688052.SH
纳芯微
SSE · Technology · Semiconductors · CN
CNY 232.00
−5.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 3.4B | 2.0B | 1.3B | 1.7B |
| Cost of Revenue | 2.5B | 2.2B | 1.3B | 805.1M | 835.0M |
| Gross Profit | 1.3B | 1.2B | 641.0M | 505.9M | 835.3M |
| Operating Expenses | |||||
| R&D Expense | 840.2M | 794.6M | 540.0M | 521.6M | 403.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 301.6M | 294.2M | 281.3M | 243.9M | 165.6M |
| Selling & Marketing Expense | 273.7M | 260.9M | 188.9M | 117.4M | 70.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 1.4B | 994.5M | 849.6M | 618.7M |
| Cost and Expenses | 4.0B | 3.6B | 2.3B | 1.7B | 1.5B |
| Operating Income (EBIT) | (203.5M) | (234.4M) | (402.6M) | (296.4M) | 253.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (210.3M) | (241.2M) | (404.2M) | (297.1M) | 253.1M |
| Income Tax Expense | 4.3M | (12.3M) | (1.3M) | 8.3M | 3.0M |
| Bottom Line | |||||
| Net Income | (213.3M) | (228.9M) | (402.9M) | (305.3M) | 250.6M |
| Earnings from Cont. Ops | (214.6M) | (228.9M) | (402.9M) | (305.3M) | 250.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (213.3M) | (228.9M) | (402.9M) | (305.3M) | 250.6M |
| Per Share | |||||
| Basic EPS | (CN¥1.47) | (CN¥1.60) | (CN¥2.86) | (CN¥2.15) | CN¥2.70 |
| Diluted EPS | (CN¥1.47) | (CN¥1.60) | (CN¥2.85) | (CN¥2.15) | CN¥2.70 |
| Revenue Per Share | CN¥23.34 | CN¥23.54 | CN¥13.92 | CN¥9.23 | CN¥18.00 |
| Shares | |||||
| Basic Shares Outstanding | 162.4M | 143.0M | 140.9M | 142.0M | 92.8M |
| Diluted Shares Outstanding | 162.4M | 143.0M | 140.9M | 142.0M | 92.8M |
| Profitability Metrics | |||||
| EBITDA | — | 10.9M | (245.4M) | (188.5M) | 304.9M |
| D&A | — | 245.4M | 157.2M | 107.9M | 51.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026