688049.SH
炬芯科技
SSE · Technology · Semiconductors · CN
CNY 38.47
−1.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 967.9M | 922.4M | 651.9M | 520.1M | 414.7M |
| Cost of Revenue | 474.0M | 450.3M | 337.6M | 292.6M | 251.6M |
| Gross Profit | 493.9M | 472.1M | 314.3M | 227.5M | 163.1M |
| Operating Expenses | |||||
| R&D Expense | 250.3M | 241.0M | 215.1M | 165.4M | 124.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 47.0M | 45.8M | 38.0M | 33.8M | 28.8M |
| Selling & Marketing Expense | 20.7M | 22.5M | 20.7M | 17.5M | 14.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 304.8M | 290.7M | 235.8M | 176.6M | 126.4M |
| Cost and Expenses | 778.8M | 741.0M | 573.4M | 469.3M | 378.0M |
| Operating Income (EBIT) | 212.5M | 205.3M | 106.2M | 64.9M | 53.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 212.1M | 204.9M | 108.2M | 64.9M | 53.8M |
| Income Tax Expense | 265.8K | 309.3K | 1.6M | (125.9K) | 37.8K |
| Bottom Line | |||||
| Net Income | 211.8M | 204.6M | 106.6M | 65.1M | 53.8M |
| Earnings from Cont. Ops | 212.0M | 204.8M | 106.6M | 65.1M | 53.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 211.8M | 204.6M | 106.6M | 65.1M | 53.8M |
| Per Share | |||||
| Basic EPS | CN¥1.22 | CN¥1.18 | CN¥0.61 | CN¥0.45 | CN¥0.44 |
| Diluted EPS | CN¥1.22 | CN¥1.17 | CN¥0.61 | CN¥0.45 | CN¥0.44 |
| Revenue Per Share | CN¥5.57 | CN¥5.32 | CN¥3.73 | CN¥3.60 | CN¥3.39 |
| Shares | |||||
| Basic Shares Outstanding | 173.9M | 173.4M | 174.7M | 144.6M | 122.2M |
| Diluted Shares Outstanding | 173.9M | 173.4M | 174.7M | 144.6M | 122.2M |
| Profitability Metrics | |||||
| EBITDA | — | 233.3M | 132.3M | 89.9M | 75.1M |
| D&A | — | 28.0M | 26.1M | 25.0M | 21.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026