6877.T
Obara Group Incorporated
スタンダード · 電気機器 · 電機・精密 · JP
JPY 5,520.00
−0.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 66.9B | 61.7B | 56.4B | 55.2B | 50.3B |
| Cost of Revenue | 12.5B | 41.3B | 38.5B | 37.7B | 33.5B |
| Gross Profit | 5.9B | 20.4B | 17.9B | 17.5B | 16.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 10.7B | 8.7B | 8.5B | 8.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.9B | 10.7B | 8.7B | 8.5B | 8.3B |
| Cost and Expenses | 56.2B | 52.0B | 47.2B | 46.2B | 41.8B |
| Operating Income (EBIT) | 10.7B | 9.7B | 9.2B | 9.0B | 8.5B |
| Non-Operating | |||||
| Interest Income | 88.0M | 404.0M | 493.0M | 596.0M | 627.0M |
| Interest Expense | 4.0M | 19.0M | 23.0M | 25.0M | 29.0M |
| Net Interest Income | 84.0M | 385.0M | 470.0M | 571.0M | 598.0M |
| Other Non-Op Income/Expense | 143.0M | 476.0M | 609.0M | 669.0M | 1.2B |
| Non-Operating Income (excl Interest) | 117.0M | 363.0M | 280.0M | 311.0M | 634.0M |
| EBT (Pre-Tax Income) | 3.2B | 10.1B | 9.8B | 10.2B | 9.8B |
| Income Tax Expense | 1.3B | 3.4B | 3.1B | 3.0B | 3.6B |
| Bottom Line | |||||
| Net Income | 7.2B | 6.8B | 6.7B | 7.2B | 6.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.2B | 6.8B | 6.7B | 7.2B | 6.2B |
| Per Share | |||||
| Basic EPS | ¥456 | ¥425 | ¥390 | ¥449 | ¥393 |
| Diluted EPS | ¥456 | ¥378 | ¥371 | ¥436 | ¥347 |
| Revenue Per Share | ¥4,380 | ¥3,876 | ¥3,268 | ¥3,439 | ¥3,190 |
| Shares | |||||
| Basic Shares Outstanding | 15.3M | 15.9M | 17.3M | 16.1M | 15.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.5B | 10.6B | 10.4B | 9.8B |
| D&A | — | 1.8B | 1.4B | 1.4B | 1.3B |
| EBIT | 10.7B | 9.7B | 9.2B | 9.0B | 8.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026