6874.T
KYORITSU ELECTRIC CORPORATION
スタンダード · 電気機器 · 電機・精密 · JP
JPY 2,343.00
+0.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 37.8B | 38.2B | 34.4B | 33.6B | 28.3B |
| Cost of Revenue | 6.5B | 30.3B | 27.6B | 27.2B | 23.0B |
| Gross Profit | 1.8B | 8.0B | 6.8B | 6.4B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.6B | 4.3B | 4.1B | 3.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.6B | 4.3B | 4.1B | 3.9B |
| Cost and Expenses | 34.6B | 34.9B | 31.9B | 31.3B | 26.8B |
| Operating Income (EBIT) | 3.1B | 3.4B | 2.5B | 2.3B | 1.5B |
| Non-Operating | |||||
| Interest Income | 2.6M | 7.4M | 5.8M | 3.4M | 4.8M |
| Interest Expense | 1.0M | 4.6M | 3.1M | 3.5M | 3.4M |
| Net Interest Income | 1.6M | 2.7M | 2.8M | (100.0K) | 1.4M |
| Other Non-Op Income/Expense | 30.0M | 98.1M | 184.0M | 98.1M | 92.7M |
| Non-Operating Income (excl Interest) | 29.2M | 125.9M | 184.0M | 103.5M | 117.3M |
| EBT (Pre-Tax Income) | 551.3M | 3.2B | 2.6B | 2.4B | 1.7B |
| Income Tax Expense | 223.7M | 988.6M | 782.2M | 767.9M | 559.8M |
| Bottom Line | |||||
| Net Income | 2.2B | 2.1B | 1.8B | 1.5B | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.2B | 2.1B | 1.8B | 1.5B | 1.1B |
| Per Share | |||||
| Basic EPS | ¥374 | ¥266 | ¥439 | ¥380 | ¥264 |
| Diluted EPS | ¥374 | — | — | — | — |
| Revenue Per Share | ¥4,688 | ¥4,752 | ¥8,539 | ¥8,353 | ¥7,040 |
| Shares | |||||
| Basic Shares Outstanding | 8.1M | 8.0M | 4.0M | 4.0M | 4.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.6B | 2.7B | 2.5B | 1.7B |
| D&A | — | 269.5M | 237.8M | 198.0M | 181.0M |
| EBIT | 3.1B | 3.4B | 2.5B | 2.3B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026