6871.T
MICRONICS JAPAN CO.,LTD.
プライム · 電気機器 · 電機・精密 · JP
JPY 11,820.00
−0.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 77.0B | 70.2B | 55.6B | 38.3B | 44.3B |
| Cost of Revenue | 11.0B | 36.4B | 28.5B | 21.2B | 24.1B |
| Gross Profit | 9.9B | 33.8B | 27.1B | 17.1B | 20.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.3B | 17.3B | 14.6B | 11.8B | 11.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.3B | 17.3B | 14.6B | 11.8B | 11.0B |
| Cost and Expenses | 57.7B | 53.6B | 43.1B | 33.0B | 35.1B |
| Operating Income (EBIT) | 19.3B | 16.5B | 12.6B | 5.3B | 9.2B |
| Non-Operating | |||||
| Interest Income | 16.0M | 80.0M | 86.0M | 72.0M | 39.0M |
| Interest Expense | 17.0M | 77.0M | 9.0M | 6.0M | 7.0M |
| Net Interest Income | (1.0M) | 3.0M | 77.0M | 66.0M | 32.0M |
| Other Non-Op Income/Expense | 344.0M | 559.0M | (321.0M) | 363.0M | 1.2B |
| Non-Operating Income (excl Interest) | 359.0M | 817.0M | 239.0M | 546.0M | 1.2B |
| EBT (Pre-Tax Income) | 7.0B | 16.7B | 12.0B | 5.5B | 10.4B |
| Income Tax Expense | 2.6B | 4.6B | 3.2B | 1.4B | 2.8B |
| Bottom Line | |||||
| Net Income | 14.8B | 12.1B | 8.8B | 4.1B | 7.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.8B | 12.1B | 8.8B | 4.1B | 7.5B |
| Per Share | |||||
| Basic EPS | ¥382 | ¥312 | ¥228 | ¥107 | ¥196 |
| Diluted EPS | ¥382 | — | — | ¥107 | ¥195 |
| Revenue Per Share | ¥1,986 | ¥1,812 | ¥1,442 | ¥993 | ¥1,152 |
| Shares | |||||
| Basic Shares Outstanding | 38.8M | 38.7M | 38.6M | 38.6M | 38.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 22.0B | 15.4B | 7.5B | 11.4B |
| D&A | — | 5.5B | 2.8B | 2.2B | 2.1B |
| EBIT | 19.3B | 16.5B | 12.6B | 5.3B | 9.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026