6862.T
MINATO HOLDINGS INC.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 3,935.00
+7.66%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.6B | 36.6B | 24.5B | 19.0B | 22.6B |
| Cost of Revenue | 4.1B | 28.0B | 20.2B | 14.2B | 18.2B |
| Gross Profit | 1.1B | 8.6B | 4.3B | 4.8B | 4.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 950.5M | 4.4B | 3.5B | 3.6B | 3.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 950.5M | 4.4B | 3.5B | 3.6B | 3.6B |
| Cost and Expenses | 32.3B | 32.3B | 23.8B | 17.8B | 21.8B |
| Operating Income (EBIT) | 4.2B | 4.2B | 767.0M | 1.2B | 810.0M |
| Non-Operating | |||||
| Interest Income | 1.3M | 6.7M | — | — | — |
| Interest Expense | 21.9M | 122.9M | 63.9M | 29.8M | 34.2M |
| Net Interest Income | (20.5M) | (116.2M) | — | — | — |
| Other Non-Op Income/Expense | (52.7M) | (190.5M) | (184.4M) | (10.6M) | 85.1M |
| Non-Operating Income (excl Interest) | 4.1M | 59.9M | 24.9M | 21.7M | 20.5M |
| EBT (Pre-Tax Income) | 84.3M | 3.5B | 610.3M | 2.3B | 868.3M |
| Income Tax Expense | 44.4M | 1.3B | 236.3M | 767.8M | 270.1M |
| Bottom Line | |||||
| Net Income | 2.1B | 2.1B | 373.0M | 1.5B | 590.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.1B | 2.1B | 373.0M | 1.5B | 590.0M |
| Per Share | |||||
| Basic EPS | ¥283 | ¥283 | ¥50 | ¥199 | ¥78 |
| Diluted EPS | ¥283 | ¥283 | — | ¥198 | ¥78 |
| Revenue Per Share | ¥4,912 | ¥4,912 | ¥3,306 | ¥2,547 | ¥3,000 |
| Shares | |||||
| Basic Shares Outstanding | 7.4M | 7.4M | 7.4M | 7.5M | 7.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.7B | 1.4B | 1.6B | 1.1B |
| D&A | — | 488.1M | 668.8M | 366.5M | 249.1M |
| EBIT | 4.2B | 4.2B | 767.0M | 1.2B | 810.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026