Azbil Corporation (6845.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	298.9B	298.9B	300.4B	290.9B	278.4B
Cost of Revenue	33.7B	159.4B	168.5B	168.0B	166.5B
Gross Profit	28.3B	139.6B	131.9B	123.0B	111.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	21.3B	92.3B	90.4B	86.1B	80.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	21.3B	92.3B	90.4B	86.1B	80.7B
Cost and Expenses	251.6B	251.6B	258.9B	254.1B	247.2B
Operating Income (EBIT)	47.3B	47.3B	41.5B	36.8B	31.3B
Non-Operating
Interest Income	85.0M	349.0M	535.0M	570.0M	233.0M
Interest Expense	29.0M	119.0M	178.0M	271.0M	147.0M
Net Interest Income	56.0M	230.0M	357.0M	299.0M	86.0M
Other Non-Op Income/Expense	399.0M	1.5B	684.0M	2.2B	888.0M
Non-Operating Income (excl Interest)	508.0M	2.4B	1.2B	2.1B	1.3B
EBT (Pre-Tax Income)	7.4B	50.8B	53.1B	41.9B	32.1B
Income Tax Expense	2.2B	11.7B	11.5B	10.9B	8.8B
Bottom Line
Net Income	38.6B	38.6B	41.0B	30.2B	22.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	38.6B	38.6B	41.0B	30.2B	22.6B
Per Share
Basic EPS	¥76	¥76	¥78	¥228	¥168
Diluted EPS	¥76	¥76	—	—	—
Revenue Per Share	¥587	¥587	¥572	¥2,200	¥2,073
Shares
Basic Shares Outstanding	509.1M	509.1M	525.3M	132.3M	134.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	54.4B	48.2B	42.9B	36.2B
D&A	—	7.1B	6.7B	6.0B	5.0B
EBIT	47.3B	47.3B	41.5B	36.8B	31.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026