6832.T
AOI ELECTRONICS CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 2,313.00
+1.85%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 37.2B | 38.3B | 35.0B | 33.9B | 37.2B |
| Cost of Revenue | 7.7B | 32.2B | 29.8B | 31.2B | 32.7B |
| Gross Profit | 1.6B | 6.1B | 5.2B | 2.8B | 4.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.8B | 4.8B | 4.3B | 4.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.8B | 4.8B | 4.3B | 4.4B |
| Cost and Expenses | 37.1B | 38.0B | 34.5B | 35.5B | 37.1B |
| Operating Income (EBIT) | 104.0M | 306.0M | 438.0M | (1.5B) | 158.0M |
| Non-Operating | |||||
| Interest Income | 13.1M | 52.0M | 16.1M | 2.3M | 1.6M |
| Interest Expense | 4.4M | 78.5M | 6.6M | 3.9M | 4.7M |
| Net Interest Income | 8.7M | (26.5M) | 9.5M | (1.7M) | (3.2M) |
| Other Non-Op Income/Expense | 30.0M | 422.0M | (19.7M) | 261.6M | 343.1M |
| Non-Operating Income (excl Interest) | 73.5M | 527.5M | 222.7M | 406.1M | 444.1M |
| EBT (Pre-Tax Income) | 225.8M | 278.4M | 393.0M | (4.4B) | 213.9M |
| Income Tax Expense | 22.4M | 208.3M | 214.9M | 908.4M | 199.0M |
| Bottom Line | |||||
| Net Income | (54.0M) | 70.0M | 178.0M | (5.3B) | 14.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (54.0M) | 70.0M | 178.0M | (5.3B) | 14.0M |
| Per Share | |||||
| Basic EPS | (¥5) | ¥6 | ¥16 | (¥440) | ¥1 |
| Diluted EPS | (¥5) | ¥6 | — | — | — |
| Revenue Per Share | ¥3,318 | ¥3,422 | ¥3,123 | ¥2,837 | ¥3,103 |
| Shares | |||||
| Basic Shares Outstanding | 11.2M | 11.2M | 11.2M | 12.0M | 12.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.6B | 2.2B | 1.6B | 3.5B |
| D&A | — | 2.3B | 1.8B | 3.1B | 3.3B |
| EBIT | 104.0M | 306.0M | 438.0M | (1.5B) | 158.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026