6824.T
NEW COSMOS ELECTRIC CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 4,255.00
−1.73%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 49.4B | 50.1B | 42.2B | 38.5B | 37.2B |
| Cost of Revenue | 5.7B | 27.3B | 22.6B | 21.0B | 19.4B |
| Gross Profit | 5.3B | 22.8B | 19.5B | 17.5B | 17.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 15.5B | 14.4B | 13.4B | 12.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.7B | 15.5B | 14.4B | 13.4B | 12.1B |
| Cost and Expenses | 43.1B | 42.7B | 37.0B | 34.5B | 31.5B |
| Operating Income (EBIT) | 6.4B | 7.4B | 5.2B | 4.1B | 5.7B |
| Non-Operating | |||||
| Interest Income | 11.5M | 47.1M | 28.3M | 7.7M | 15.6M |
| Interest Expense | 8.9M | 33.3M | 37.1M | 11.7M | 3.9M |
| Net Interest Income | 2.6M | 13.8M | (8.8M) | (3.9M) | 11.7M |
| Other Non-Op Income/Expense | (51.9M) | 570.2M | 296.1M | 723.3M | 576.3M |
| Non-Operating Income (excl Interest) | 86.5M | 571.5M | 369.4M | 730.0M | 574.3M |
| EBT (Pre-Tax Income) | 1.5B | 7.9B | 5.5B | 4.8B | 6.0B |
| Income Tax Expense | 480.5M | 2.2B | 1.7B | 1.4B | 1.8B |
| Bottom Line | |||||
| Net Income | 4.5B | 5.2B | 3.4B | 3.0B | 3.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.5B | 5.2B | 3.4B | 3.0B | 3.7B |
| Per Share | |||||
| Basic EPS | ¥367 | ¥425 | ¥273 | ¥240 | ¥303 |
| Diluted EPS | ¥367 | ¥425 | — | — | — |
| Revenue Per Share | ¥4,021 | ¥4,086 | ¥3,411 | ¥3,121 | ¥3,014 |
| Shares | |||||
| Basic Shares Outstanding | 12.3M | 12.3M | 12.4M | 12.4M | 12.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 2.0B | 9.0B | 6.4B | 5.2B | 6.7B |
| D&A | 363.7M | 1.6B | 1.3B | 1.1B | 1.1B |
| EBIT | 6.4B | 7.4B | 5.2B | 4.1B | 5.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026