6822.T
Oi Electric Co.,Ltd.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 5,070.00
+1.81%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 30.6B | 32.7B | 29.0B | 28.1B | 22.9B |
| Cost of Revenue | 4.1B | 26.2B | 23.3B | 22.7B | 18.9B |
| Gross Profit | 1.2B | 6.5B | 5.8B | 5.4B | 4.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.7B | 4.3B | 4.5B | 4.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.7B | 4.3B | 4.5B | 4.5B |
| Cost and Expenses | 28.9B | 30.9B | 27.6B | 27.2B | 23.4B |
| Operating Income (EBIT) | 1.6B | 1.8B | 1.5B | 919.0M | (466.0M) |
| Non-Operating | |||||
| Interest Income | 47.0K | 4.6M | 1.6M | 119.0K | 121.0K |
| Interest Expense | 21.2M | 95.9M | 110.0M | 125.5M | 59.3M |
| Net Interest Income | (21.1M) | (91.3M) | (108.3M) | (125.4M) | (59.2M) |
| Other Non-Op Income/Expense | 11.9M | (143.9M) | (54.9M) | (79.1M) | 27.1M |
| Non-Operating Income (excl Interest) | 35.1M | 67.7M | 77.1M | 99.3M | 105.0M |
| EBT (Pre-Tax Income) | 36.5M | 1.6B | 1.4B | 800.6M | (412.8M) |
| Income Tax Expense | (19.7M) | 120.7M | 179.9M | (85.9M) | 262.5M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.4B | 1.0B | 759.0M | (811.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.4B | 1.0B | 759.0M | (811.0M) |
| Per Share | |||||
| Basic EPS | ¥974 | ¥1,032 | ¥801 | ¥583 | (¥624) |
| Diluted EPS | ¥974 | ¥1,032 | — | — | — |
| Revenue Per Share | ¥23,050 | ¥24,608 | ¥22,155 | ¥21,594 | ¥17,622 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.5B | 2.0B | 1.3B | (52.6M) |
| D&A | — | 730.8M | 538.3M | 392.4M | 413.4M |
| EBIT | 1.6B | 1.8B | 1.5B | 919.0M | (466.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026