6817.T
SUMIDA CORPORATION
プライム · 電気機器 · 電機・精密 · JP
JPY 1,180.00
−1.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 150.2B | 147.2B | 144.0B | 147.7B | 138.6B |
| Cost of Revenue | 33.5B | 126.3B | 126.0B | 126.6B | 119.3B |
| Gross Profit | 4.9B | 20.9B | 18.0B | 21.1B | 19.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.5B | 12.8B | 12.4B | 12.3B | 11.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.5B | 12.8B | 12.4B | 12.3B | 11.3B |
| Cost and Expenses | 142.5B | 139.8B | 139.5B | 139.1B | 130.4B |
| Operating Income (EBIT) | 7.7B | 7.4B | 4.5B | 8.6B | 8.2B |
| Non-Operating | |||||
| Interest Income | 3.0M | 18.0M | 38.0M | 41.0M | 129.0M |
| Interest Expense | 613.0M | 2.6B | 3.3B | 2.7B | 1.8B |
| Net Interest Income | (610.0M) | (2.6B) | (3.2B) | (2.7B) | (1.7B) |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 900.0M | 4.8B | 1.3B | 5.9B | 6.5B |
| Income Tax Expense | 157.0M | 1.2B | 861.0M | 754.0M | 1.4B |
| Bottom Line | |||||
| Net Income | 3.8B | 3.6B | 590.0M | 5.1B | 5.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.7B | 3.6B | 434.0M | 5.1B | 5.2B |
| Per Share | |||||
| Basic EPS | ¥114 | ¥109 | ¥18 | ¥167 | ¥188 |
| Diluted EPS | ¥114 | ¥109 | ¥18 | ¥165 | ¥185 |
| Revenue Per Share | ¥4,541 | ¥4,453 | ¥4,377 | ¥4,883 | ¥5,097 |
| Shares | |||||
| Basic Shares Outstanding | 33.1M | 33.1M | 32.9M | 30.2M | 27.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 4.4B | 19.3B | 15.5B | 17.9B | 16.3B |
| D&A | 2.9B | 11.9B | 11.0B | 9.4B | 8.1B |
| EBIT | 7.7B | 7.4B | 4.5B | 8.6B | 8.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026