6810.T
Maxell,Ltd.
プライム · 電気機器 · 電機・精密 · JP
JPY 2,488.00
−2.16%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 129.4B | 129.4B | 129.8B | 129.1B | 132.8B |
| Cost of Revenue | 22.6B | 97.6B | 96.6B | 98.6B | 102.7B |
| Gross Profit | 7.7B | 31.8B | 33.2B | 30.5B | 30.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.7B | 23.9B | 23.8B | 22.4B | 24.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.7B | 23.9B | 23.8B | 22.4B | 24.5B |
| Cost and Expenses | 121.5B | 121.5B | 120.5B | 121.1B | 127.1B |
| Operating Income (EBIT) | 7.9B | 7.9B | 9.3B | 8.1B | 5.6B |
| Non-Operating | |||||
| Interest Income | 75.0M | 268.0M | 550.0M | 559.0M | 201.0M |
| Interest Expense | 43.0M | 249.0M | 146.0M | 79.0M | 103.0M |
| Net Interest Income | 32.0M | 19.0M | 404.0M | 480.0M | 98.0M |
| Other Non-Op Income/Expense | 32.0M | 710.0M | 452.0M | 1.7B | 1.1B |
| Non-Operating Income (excl Interest) | 247.0M | 1.1B | 709.0M | 1.6B | 1.4B |
| EBT (Pre-Tax Income) | 2.0B | 10.1B | 6.2B | 9.1B | 7.3B |
| Income Tax Expense | 335.0M | 1.7B | 2.0B | 1.5B | 2.0B |
| Bottom Line | |||||
| Net Income | 8.3B | 8.3B | 4.1B | 7.5B | 5.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.3B | 8.3B | 4.1B | 7.5B | 5.2B |
| Per Share | |||||
| Basic EPS | ¥195 | ¥202 | ¥93 | ¥165 | ¥109 |
| Diluted EPS | ¥195 | ¥202 | — | — | — |
| Revenue Per Share | ¥3,166 | ¥3,166 | ¥2,955 | ¥2,817 | ¥2,795 |
| Shares | |||||
| Basic Shares Outstanding | 40.9M | 40.9M | 43.9M | 45.8M | 47.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 13.2B | 14.7B | 12.9B | 10.4B |
| D&A | — | 5.3B | 5.3B | 4.8B | 4.7B |
| EBIT | 7.9B | 7.9B | 9.3B | 8.1B | 5.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026