6785.T
SUZUKI CO.,LTD.
プライム · 電気機器 · 電機・精密 · JP
JPY 2,944.00
−1.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.3B | 33.3B | 27.7B | 26.4B | 23.4B |
| Cost of Revenue | 7.2B | 26.4B | 22.1B | 21.0B | 18.4B |
| Gross Profit | 2.0B | 6.9B | 5.7B | 5.4B | 5.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 657.6M | 2.6B | 2.3B | 2.2B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 657.6M | 2.6B | 2.3B | 2.2B | 2.0B |
| Cost and Expenses | 31.6B | 29.0B | 24.4B | 23.2B | 20.5B |
| Operating Income (EBIT) | 4.7B | 4.3B | 3.4B | 3.2B | 3.0B |
| Non-Operating | |||||
| Interest Income | 8.5M | 15.2M | 6.7M | 5.5M | 3.6M |
| Interest Expense | 8.3M | 50.4M | 48.2M | 43.1M | 29.9M |
| Net Interest Income | 280.0K | (35.2M) | (41.6M) | (37.6M) | (26.2M) |
| Other Non-Op Income/Expense | 55.7M | (86.1M) | 299.2M | 85.2M | 413.0M |
| Non-Operating Income (excl Interest) | 55.4M | 60.1M | 340.8M | 184.3M | 474.8M |
| EBT (Pre-Tax Income) | 1.4B | 4.3B | 3.8B | 3.3B | 3.4B |
| Income Tax Expense | 382.5M | 1.1B | 1.1B | 1.0B | 1.0B |
| Bottom Line | |||||
| Net Income | 3.1B | 2.8B | 2.3B | 2.0B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.1B | 2.8B | 2.3B | 2.0B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥219 | ¥192 | ¥158 | ¥136 | ¥145 |
| Diluted EPS | ¥219 | — | — | — | — |
| Revenue Per Share | ¥2,532 | ¥2,322 | ¥1,933 | ¥1,836 | ¥1,629 |
| Shares | |||||
| Basic Shares Outstanding | 14.4M | 14.4M | 14.3M | 14.4M | 14.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.0B | 5.6B | 5.2B | 5.3B |
| D&A | — | 2.7B | 2.2B | 2.1B | 2.3B |
| EBIT | 4.7B | 4.3B | 3.4B | 3.2B | 3.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026