6772.T
Tokyo Cosmos Electric Co.,Ltd.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 1,060.00
+1.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.6B | 9.6B | 10.5B | 10.4B | 10.7B |
| Cost of Revenue | 1.8B | 7.3B | 7.6B | 7.7B | 8.0B |
| Gross Profit | 653.0M | 2.3B | 2.9B | 2.8B | 2.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 405.1M | 1.8B | 1.9B | 1.5B | 1.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 405.1M | 1.8B | 1.9B | 1.5B | 1.4B |
| Cost and Expenses | 9.1B | 9.1B | 9.5B | 9.2B | 9.4B |
| Operating Income (EBIT) | 457.0M | 457.0M | 1.0B | 1.3B | 1.3B |
| Non-Operating | |||||
| Interest Income | 1.0M | 9.3M | 6.4M | 8.0M | 5.8M |
| Interest Expense | 4.5M | 23.0M | 24.9M | 34.8M | 43.3M |
| Net Interest Income | (3.5M) | (13.7M) | (18.5M) | (26.9M) | (37.6M) |
| Other Non-Op Income/Expense | (50.8M) | 3.3M | (12.0M) | 142.5M | 169.3M |
| Non-Operating Income (excl Interest) | 13.9M | 42.8M | 46.7M | 241.0M | 221.0M |
| EBT (Pre-Tax Income) | 71.8M | 144.5M | 1.0B | 1.4B | 1.5B |
| Income Tax Expense | (4.3M) | 116.4M | 318.3M | 427.6M | 335.5M |
| Bottom Line | |||||
| Net Income | 28.0M | 28.0M | 709.0M | 962.0M | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 28.0M | 28.0M | 709.0M | 962.0M | 1.2B |
| Per Share | |||||
| Basic EPS | (¥12) | ¥4 | ¥525 | ¥707 | ¥828 |
| Diluted EPS | (¥12) | ¥4 | — | — | — |
| Revenue Per Share | ¥1,420 | ¥1,420 | ¥7,775 | ¥7,663 | ¥7,547 |
| Shares | |||||
| Basic Shares Outstanding | 6.8M | 6.8M | 1.4M | 1.4M | 1.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 816.2M | 1.5B | 1.8B | 2.0B |
| D&A | — | 359.2M | 450.1M | 512.4M | 625.4M |
| EBIT | 457.0M | 457.0M | 1.0B | 1.3B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026