JPY 3,936.00
−0.53%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12695.8B | 12479.6B | 12957.1B | 13020.8B | 11539.8B |
| Cost of Revenue | 3898.4B | 8635.2B | — | — | — |
| Gross Profit | 1975.7B | 3844.4B | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1215.6B | 2298.6B | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1215.6B | 2298.6B | — | — | — |
| Cost and Expenses | 10991.6B | 11032.1B | 11549.9B | 11811.9B | 10331.6B |
| Operating Income (EBIT) | 1704.2B | 1447.5B | 1407.2B | 1208.8B | 1208.2B |
| Non-Operating | |||||
| Interest Income | 42.0B | 76.0B | — | — | — |
| Interest Expense | 80.7B | 101.2B | — | — | — |
| Net Interest Income | (38.7B) | (25.1B) | — | — | — |
| Other Non-Op Income/Expense | (158.9B) | — | — | — | — |
| Non-Operating Income (excl Interest) | 78.2B | — | — | — | — |
| EBT (Pre-Tax Income) | 601.3B | 1422.4B | — | — | — |
| Income Tax Expense | 157.7B | 367.1B | — | — | — |
| Bottom Line | |||||
| Net Income | (221.6B) | (326.9B) | 1141.6B | 970.6B | 937.1B |
| Earnings from Cont. Ops | 443.6B | 1055.3B | — | — | — |
| Earnings from Discont. Ops | (247.0M) | (1357.8B) | — | — | — |
| Bottom Line Net Income | (211.5B) | (302.5B) | 1159.9B | 980.5B | 943.6B |
| Per Share | |||||
| Basic EPS | (¥36) | (¥55) | ¥189 | ¥788 | ¥758 |
| Diluted EPS | (¥37) | (¥55) | ¥188 | ¥786 | ¥755 |
| Revenue Per Share | ¥2,155 | ¥2,088 | ¥2,142 | ¥10,575 | ¥9,339 |
| Shares | |||||
| Basic Shares Outstanding | 5.9B | 6.0B | 6.0B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 5.9B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1278.9B | 2628.2B | — | — | — |
| D&A | 596.9B | 1180.7B | — | — | — |
| EBIT | 1626.0B | 1447.5B | 1407.2B | 1208.8B | 1208.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026