6748.T
SEIWA ELECTRIC MFG. CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 780.00
+1.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.9B | 25.4B | 25.2B | 23.8B | 23.4B |
| Cost of Revenue | 4.3B | 19.3B | 19.0B | 18.5B | 17.9B |
| Gross Profit | 1.5B | 6.1B | 6.2B | 5.2B | 5.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 4.4B | 4.4B | 4.2B | 4.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 4.4B | 4.4B | 4.2B | 4.0B |
| Cost and Expenses | 23.6B | 23.7B | 23.4B | 22.7B | 21.9B |
| Operating Income (EBIT) | 1.4B | 1.6B | 1.8B | 1.0B | 1.5B |
| Non-Operating | |||||
| Interest Income | 1.1M | 7.7M | 13.9M | 15.6M | 22.0M |
| Interest Expense | 16.1M | 55.9M | 40.2M | 35.9M | 57.5M |
| Net Interest Income | (15.0M) | (48.3M) | (26.3M) | (20.3M) | (35.6M) |
| Other Non-Op Income/Expense | (349.0K) | 92.8M | 149.5M | 118.1M | 31.8M |
| Non-Operating Income (excl Interest) | 23.4M | 187.3M | 217.7M | 166.4M | 144.3M |
| EBT (Pre-Tax Income) | 415.3M | 1.7B | 2.0B | 1.2B | 1.6B |
| Income Tax Expense | 150.3M | 517.1M | 625.9M | 366.1M | 496.7M |
| Bottom Line | |||||
| Net Income | 1.0B | 1.2B | 1.4B | 793.0M | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 1.2B | 1.4B | 793.0M | 1.1B |
| Per Share | |||||
| Basic EPS | ¥79 | ¥95 | ¥103 | ¥60 | ¥84 |
| Diluted EPS | ¥79 | — | — | — | — |
| Revenue Per Share | ¥1,931 | ¥1,959 | ¥1,923 | ¥1,807 | ¥1,782 |
| Shares | |||||
| Basic Shares Outstanding | 12.9M | 13.0M | 13.1M | 13.1M | 13.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.2B | 2.3B | 1.6B | 2.1B |
| D&A | — | 544.1M | 555.8M | 588.0M | 582.1M |
| EBIT | 1.4B | 1.6B | 1.8B | 1.0B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026