6742.T
Kyosan Electric Manufacturing Co.,Ltd.
プライム · 電気機器 · 電機・精密 · JP
JPY 970.00
−2.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 88.5B | 93.1B | 85.4B | 70.5B | 72.3B |
| Cost of Revenue | 10.5B | 75.3B | 66.6B | 56.2B | 57.6B |
| Gross Profit | 1.7B | 17.8B | 18.7B | 14.3B | 14.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.4B | 13.3B | 12.6B | 11.8B | 12.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.4B | 13.3B | 12.6B | 11.8B | 12.5B |
| Cost and Expenses | 82.7B | 88.6B | 79.3B | 68.0B | 70.1B |
| Operating Income (EBIT) | 5.8B | 4.5B | 6.1B | 2.5B | 2.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 71.0M | 414.0M | 276.0M | 142.0M | 137.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 426.0M | 701.0M | 534.0M | 768.0M | 476.0M |
| Non-Operating Income (excl Interest) | 53.0M | 235.0M | 208.0M | 188.0M | 170.0M |
| EBT (Pre-Tax Income) | (1.1B) | 6.7B | 6.9B | 5.1B | 2.8B |
| Income Tax Expense | (333.0M) | 1.7B | 2.1B | 1.7B | 734.0M |
| Bottom Line | |||||
| Net Income | 4.8B | 5.0B | 4.8B | 3.4B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.8B | 5.0B | 4.8B | 3.4B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥76 | ¥81 | ¥76 | ¥55 | ¥33 |
| Diluted EPS | ¥76 | ¥81 | — | — | — |
| Revenue Per Share | ¥1,426 | ¥1,503 | ¥1,361 | ¥1,124 | ¥1,153 |
| Shares | |||||
| Basic Shares Outstanding | 62.0M | 62.0M | 62.7M | 62.7M | 62.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | (1.2B) | 6.4B | 8.0B | 4.4B | 4.1B |
| D&A | 450.0M | 1.9B | 1.9B | 1.9B | 1.9B |
| EBIT | 5.8B | 4.5B | 6.1B | 2.5B | 2.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026