MCJ Co.,Ltd. (6670.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	222.2B	224.3B	207.2B	187.5B	191.1B
Cost of Revenue	38.2B	166.6B	155.5B	140.9B	148.7B
Gross Profit	13.9B	57.7B	51.7B	46.5B	42.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.1B	36.6B	32.3B	29.3B	28.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.1B	36.6B	32.3B	29.3B	28.0B
Cost and Expenses	200.3B	203.2B	187.8B	170.3B	176.8B
Operating Income (EBIT)	21.9B	21.1B	19.4B	17.2B	14.3B
Non-Operating
Interest Income	242.0M	964.0M	1.1B	646.0M	113.0M
Interest Expense	74.0M	237.0M	324.0M	279.0M	83.0M
Net Interest Income	168.0M	727.0M	771.0M	367.0M	30.0M
Other Non-Op Income/Expense	247.0M	253.0M	640.0M	(106.0M)	(383.0M)
Non-Operating Income (excl Interest)	107.0M	225.0M	128.0M	108.0M	400.0M
EBT (Pre-Tax Income)	6.1B	21.1B	19.7B	17.1B	13.9B
Income Tax Expense	1.9B	6.4B	5.6B	4.8B	4.1B
Bottom Line
Net Income	15.4B	14.7B	14.1B	12.2B	9.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	15.4B	14.7B	14.1B	12.2B	9.6B
Per Share
Basic EPS	¥159	¥153	¥143	¥124	¥98
Diluted EPS	¥159	¥153	—	—	—
Revenue Per Share	¥2,314	¥2,347	¥2,109	¥1,908	¥1,946
Shares
Basic Shares Outstanding	96.0M	95.6M	98.2M	98.3M	98.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	22.4B	20.6B	18.3B	15.3B
D&A	—	1.3B	1.3B	1.2B	945.0M
EBIT	21.9B	21.1B	19.4B	17.2B	14.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026