6668.T
ADTEC PLASMA TECHNOLOGY CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 3,855.00
−5.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.3B | 12.7B | 11.3B | 12.5B | 12.3B |
| Cost of Revenue | 1.4B | 7.9B | 7.1B | 7.4B | 6.9B |
| Gross Profit | 965.0M | 4.8B | 4.2B | 5.1B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 752.0M | 3.0B | 2.7B | 2.9B | 2.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 752.0M | 3.0B | 2.7B | 2.9B | 2.7B |
| Cost and Expenses | 10.7B | 10.9B | 9.8B | 10.3B | 9.6B |
| Operating Income (EBIT) | 1.7B | 1.8B | 1.5B | 2.2B | 2.7B |
| Non-Operating | |||||
| Interest Income | 6.0M | 18.0M | 16.0M | 5.0M | 1.1M |
| Interest Expense | 32.0M | 122.0M | 94.0M | 76.0M | 41.2M |
| Net Interest Income | (26.0M) | (104.0M) | (78.0M) | (71.0M) | (40.1M) |
| Other Non-Op Income/Expense | 65.0M | 89.0M | 127.0M | 46.0M | 315.5M |
| Non-Operating Income (excl Interest) | 136.0M | 215.0M | 219.0M | 133.0M | 361.1M |
| EBT (Pre-Tax Income) | 278.0M | 2.6B | 1.6B | 2.3B | 3.1B |
| Income Tax Expense | 174.0M | 583.0M | 399.0M | 612.0M | 854.3M |
| Bottom Line | |||||
| Net Income | 1.7B | 2.0B | 1.2B | 1.7B | 2.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 2.0B | 1.2B | 1.7B | 2.2B |
| Per Share | |||||
| Basic EPS | ¥203 | ¥234 | ¥142 | ¥196 | ¥254 |
| Diluted EPS | ¥203 | — | — | — | — |
| Revenue Per Share | ¥1,438 | ¥1,481 | ¥1,320 | ¥1,457 | ¥1,438 |
| Shares | |||||
| Basic Shares Outstanding | 8.6M | 8.6M | 8.6M | 8.6M | 8.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.4B | 2.0B | 2.6B | 3.0B |
| D&A | — | 570.0M | 520.0M | 317.0M | 272.2M |
| EBIT | 1.7B | 1.8B | 1.5B | 2.2B | 2.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026