6658.T
Shirai Electronics Industrial Co.,Ltd.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 449.00
−0.88%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.1B | 29.1B | 29.3B | 28.8B | 32.9B |
| Cost of Revenue | 5.6B | 23.7B | 23.4B | 23.2B | 26.7B |
| Gross Profit | 1.4B | 5.4B | 5.9B | 5.6B | 6.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 801.0M | 3.4B | 3.4B | 3.3B | 3.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 801.0M | 3.4B | 3.4B | 3.3B | 3.3B |
| Cost and Expenses | 27.1B | 27.1B | 26.8B | 26.5B | 30.0B |
| Operating Income (EBIT) | 2.0B | 2.0B | 2.6B | 2.3B | 2.8B |
| Non-Operating | |||||
| Interest Income | — | 1.0M | 4.0M | 10.0M | 7.0M |
| Interest Expense | 19.0M | 75.0M | 135.0M | 244.0M | 230.0M |
| Net Interest Income | (19.0M) | (74.0M) | (131.0M) | (234.0M) | (223.0M) |
| Other Non-Op Income/Expense | (57.0M) | (208.0M) | 18.0M | (145.0M) | (329.0M) |
| Non-Operating Income (excl Interest) | 6.0M | 38.0M | 254.0M | 189.0M | 102.0M |
| EBT (Pre-Tax Income) | 495.0M | 1.7B | 2.5B | 2.1B | 2.5B |
| Income Tax Expense | 163.0M | 414.0M | 448.0M | 573.0M | 366.0M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.3B | 2.1B | 1.5B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.3B | 2.1B | 1.5B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥88 | ¥87 | ¥138 | ¥105 | ¥149 |
| Diluted EPS | ¥88 | ¥87 | ¥137 | ¥104 | — |
| Revenue Per Share | ¥1,944 | ¥1,944 | ¥1,945 | ¥2,036 | ¥2,369 |
| Shares | |||||
| Basic Shares Outstanding | 15.0M | 15.0M | 15.1M | 14.2M | 13.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.9B | 3.5B | 3.4B | 3.9B |
| D&A | — | 893.0M | 922.0M | 1.0B | 1.1B |
| EBIT | 2.0B | 2.0B | 2.6B | 2.3B | 2.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026