6644.T
Osaki Electric Co.,Ltd.
プライム · 電気機器 · 電機・精密 · JP
JPY 1,475.00
−0.34%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 100.9B | 100.9B | 97.1B | 95.1B | 89.3B |
| Cost of Revenue | 16.7B | 76.7B | 73.7B | 72.5B | 71.3B |
| Gross Profit | 5.3B | 24.2B | 23.4B | 22.6B | 18.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.3B | 17.7B | 17.7B | 16.7B | 15.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.3B | 17.7B | 17.7B | 16.7B | 15.7B |
| Cost and Expenses | 94.4B | 94.4B | 91.4B | 89.3B | 87.0B |
| Operating Income (EBIT) | 6.5B | 6.5B | 5.7B | 5.9B | 2.2B |
| Non-Operating | |||||
| Interest Income | 10.0M | 58.0M | 65.0M | 36.0M | 21.0M |
| Interest Expense | 95.0M | 319.0M | 350.0M | 172.0M | 147.0M |
| Net Interest Income | (85.0M) | (261.0M) | (285.0M) | (136.0M) | (126.0M) |
| Other Non-Op Income/Expense | 138.0M | 41.0M | (314.0M) | (387.0M) | (342.0M) |
| Non-Operating Income (excl Interest) | 232.0M | 553.0M | 587.0M | 447.0M | 495.0M |
| EBT (Pre-Tax Income) | 1.0B | 10.8B | 6.4B | 5.0B | 3.6B |
| Income Tax Expense | 551.0M | 4.1B | 2.1B | 1.8B | 1.4B |
| Bottom Line | |||||
| Net Income | 5.8B | 5.8B | 3.5B | 2.4B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.8B | 5.8B | 3.5B | 2.4B | 1.3B |
| Per Share | |||||
| Basic EPS | ¥129 | ¥129 | ¥75 | ¥51 | ¥28 |
| Diluted EPS | ¥129 | ¥129 | ¥74 | ¥51 | ¥27 |
| Revenue Per Share | ¥2,257 | ¥2,257 | ¥2,091 | ¥2,030 | ¥1,884 |
| Shares | |||||
| Basic Shares Outstanding | 44.7M | 44.7M | 46.4M | 46.9M | 47.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.5B | 7.9B | 8.2B | 4.8B |
| D&A | — | 3.0B | 2.2B | 2.3B | 2.6B |
| EBIT | 6.5B | 6.5B | 5.7B | 5.9B | 2.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026