YA-MAN LTD. (6630.T) Financial Statements

Income statement

Metric	TTM	2025	2025	2024	2023
Revenue
Total Revenue	23.8B	17.2B	25.0B	32.0B	43.0B
Cost of Revenue	4.7B	7.7B	10.8B	12.9B	16.8B
Gross Profit	6.5B	9.5B	14.2B	19.1B	26.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.3B	10.3B	13.6B	18.7B	20.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.3B	10.3B	13.6B	18.7B	20.0B
Cost and Expenses	24.5B	18.0B	24.4B	31.6B	36.9B
Operating Income (EBIT)	(733.0M)	(718.0M)	628.0M	416.0M	6.1B
Non-Operating
Interest Income	17.0M	24.0M	13.0M	1.6M	1.5M
Interest Expense	1.0M	4.0M	11.0M	21.1M	23.8M
Net Interest Income	16.0M	20.0M	2.0M	(19.4M)	(22.3M)
Other Non-Op Income/Expense	82.0M	81.0M	(318.0M)	594.6M	(217.3M)
Non-Operating Income (excl Interest)	113.0M	143.0M	52.0M	1.2B	323.5M
EBT (Pre-Tax Income)	(761.0M)	(1.2B)	1.2B	979.0M	5.8B
Income Tax Expense	100.0M	5.0M	469.0M	580.6M	1.9B
Bottom Line
Net Income	(1.2B)	(1.2B)	706.0M	398.0M	3.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(1.2B)	(1.2B)	706.0M	398.0M	3.9B
Per Share
Basic EPS	(¥22)	(¥22)	¥13	¥7	¥71
Diluted EPS	(¥22)	—	—	—	—
Revenue Per Share	¥432	¥313	¥455	¥582	¥781
Shares
Basic Shares Outstanding	55.0M	55.0M	55.0M	55.0M	55.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	(474.0M)	1.1B	852.7M	6.5B
D&A	—	244.0M	465.0M	436.7M	374.6M
EBIT	(733.0M)	(718.0M)	628.0M	416.0M	6.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026