6626.T
SEMITEC Corporation
スタンダード · 電気機器 · 電機・精密 · JP
JPY 2,255.00
+2.50%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.5B | 25.5B | 25.3B | 22.7B | 23.2B |
| Cost of Revenue | 3.8B | 15.9B | 15.5B | 13.9B | 14.5B |
| Gross Profit | 2.4B | 9.6B | 9.8B | 8.7B | 8.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 6.0B | 5.9B | 5.2B | 5.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 6.0B | 5.9B | 5.2B | 5.1B |
| Cost and Expenses | 21.9B | 21.9B | 21.4B | 19.1B | 19.6B |
| Operating Income (EBIT) | 3.5B | 3.5B | 3.9B | 3.6B | 3.7B |
| Non-Operating | |||||
| Interest Income | 9.0M | 38.1M | 45.9M | 51.6M | 17.3M |
| Interest Expense | 16.5M | 65.5M | 72.2M | 49.2M | 51.4M |
| Net Interest Income | (7.5M) | (27.4M) | (26.3M) | 2.4M | (34.1M) |
| Other Non-Op Income/Expense | (65.7M) | 75.7M | 143.5M | 307.5M | 523.5M |
| Non-Operating Income (excl Interest) | 26.1M | 272.5M | 204.1M | 369.9M | 576.6M |
| EBT (Pre-Tax Income) | 1.1B | 3.7B | 4.3B | 3.3B | 4.3B |
| Income Tax Expense | 237.6M | 1.1B | 1.2B | 1.1B | 1.1B |
| Bottom Line | |||||
| Net Income | 2.7B | 2.7B | 3.1B | 2.1B | 3.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.7B | 2.7B | 3.1B | 2.1B | 3.2B |
| Per Share | |||||
| Basic EPS | ¥261 | ¥276 | ¥292 | ¥192 | ¥278 |
| Diluted EPS | ¥261 | ¥276 | — | — | — |
| Revenue Per Share | ¥2,614 | ¥2,614 | ¥2,374 | ¥2,026 | ¥2,043 |
| Shares | |||||
| Basic Shares Outstanding | 9.7M | 9.7M | 10.7M | 11.2M | 11.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.7B | 5.1B | 4.7B | 4.7B |
| D&A | — | 1.2B | 1.2B | 1.1B | 1.1B |
| EBIT | 3.5B | 3.5B | 3.9B | 3.6B | 3.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026