W-SCOPE Corporation (6619.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2022
Revenue
Total Revenue	3.6B	3.6B	31.0B	48.0B	45.1B
Cost of Revenue	2.0B	7.6B	30.0B	41.7B	35.2B
Gross Profit	(1.2B)	(4.0B)	1.1B	6.3B	9.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	250.0M	945.0M	2.1B	2.5B	2.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	250.0M	945.0M	2.1B	2.5B	2.1B
Cost and Expenses	8.5B	8.5B	32.1B	44.2B	37.3B
Operating Income (EBIT)	(4.9B)	(4.9B)	(1.0B)	3.9B	7.8B
Non-Operating
Interest Income	—	5.0M	92.0M	557.0M	205.0M
Interest Expense	65.0M	238.0M	367.0M	497.0M	358.0M
Net Interest Income	(65.0M)	(233.0M)	(275.0M)	60.0M	(153.0M)
Other Non-Op Income/Expense	(1.3B)	(6.5B)	(2.2B)	735.0M	465.0M
Non-Operating Income (excl Interest)	135.0M	330.0M	1.1B	697.0M	655.0M
EBT (Pre-Tax Income)	(2.8B)	(12.5B)	(3.2B)	4.6B	8.3B
Income Tax Expense	7.0M	5.0M	25.0M	95.0M	736.0M
Bottom Line
Net Income	(12.5B)	(12.5B)	(3.7B)	939.0M	4.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(12.5B)	(12.5B)	(3.7B)	939.0M	4.4B
Per Share
Basic EPS	(¥227)	(¥226)	(¥68)	¥17	¥80
Diluted EPS	(¥227)	(¥226)	—	¥17	¥79
Revenue Per Share	¥66	¥66	¥565	¥873	¥822
Shares
Basic Shares Outstanding	55.2M	55.2M	54.9M	55.0M	54.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	(3.4B)	4.1B	11.5B	14.9B
D&A	—	1.5B	5.1B	7.6B	7.1B
EBIT	(4.9B)	(4.9B)	(1.0B)	3.9B	7.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026