6613.T
QD Laser,Inc.
グロース · 電気機器 · 電機・精密 · JP
JPY 1,780.00
−6.95%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B |
| Cost of Revenue | 174.4M | 794.5M | 865.0M | 928.4M | 809.2M |
| Gross Profit | 141.0M | 578.3M | 443.9M | 319.1M | 350.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 232.4M | 904.5M | 889.5M | 923.1M | 907.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 232.4M | 904.5M | 889.5M | 923.1M | 907.0M |
| Cost and Expenses | 1.7B | 1.7B | 1.8B | 1.9B | 1.7B |
| Operating Income (EBIT) | (336.0M) | (326.0M) | (445.0M) | (604.0M) | (556.0M) |
| Non-Operating | |||||
| Interest Income | 2.2M | 16.7M | 5.7M | 209.0K | 290.0K |
| Interest Expense | — | 12.0K | 92.0K | 263.0K | 648.0K |
| Net Interest Income | — | 16.7M | 5.6M | (54.0K) | (358.0K) |
| Other Non-Op Income/Expense | (789.0K) | 20.5M | 2.1M | 3.0M | 9.9M |
| Non-Operating Income (excl Interest) | 3.0K | 9.2M | 4.9M | 32.7M | 30.1M |
| EBT (Pre-Tax Income) | (92.2M) | (356.7M) | (443.5M) | (638.7M) | (546.9M) |
| Income Tax Expense | 553.0K | 410.0K | 2.2M | 3.9M | 3.5M |
| Bottom Line | |||||
| Net Income | (340.0M) | (357.0M) | (445.0M) | (642.0M) | (550.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (340.0M) | (357.0M) | (445.0M) | (642.0M) | (550.0M) |
| Per Share | |||||
| Basic EPS | (¥8) | (¥9) | (¥11) | (¥15) | (¥15) |
| Diluted EPS | (¥8) | (¥9) | — | — | — |
| Revenue Per Share | ¥33 | ¥33 | ¥31 | ¥30 | ¥32 |
| Shares | |||||
| Basic Shares Outstanding | 41.8M | 41.8M | 41.8M | 41.6M | 36.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (227.8M) | (346.2M) | (508.7M) | (487.8M) |
| D&A | — | 98.2M | 98.8M | 95.3M | 68.2M |
| EBIT | (336.0M) | (326.0M) | (445.0M) | (604.0M) | (556.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026