HPC SYSTEMS Inc. (6597.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	7.3B	7.1B	6.9B	8.9B	6.0B
Cost of Revenue	1.2B	5.0B	5.0B	7.2B	4.2B
Gross Profit	548.9M	2.1B	1.9B	1.7B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	392.7M	1.5B	1.5B	1.4B	1.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	392.7M	1.5B	1.5B	1.4B	1.2B
Cost and Expenses	6.5B	6.4B	6.5B	8.6B	5.4B
Operating Income (EBIT)	758.0M	636.0M	425.0M	258.0M	653.0M
Non-Operating
Interest Income	2.9M	4.1M	2.0M	1.0M	67.0K
Interest Expense	1.2M	8.7M	12.1M	16.5M	7.3M
Net Interest Income	1.7M	(4.6M)	(10.1M)	(15.5M)	(7.2M)
Other Non-Op Income/Expense	11.6M	7.9M	154.0K	16.6M	(22.9M)
Non-Operating Income (excl Interest)	9.9M	13.3M	24.3M	53.5M	2.0M
EBT (Pre-Tax Income)	167.8M	644.9M	425.9M	282.1M	630.7M
Income Tax Expense	53.4M	221.0M	126.9M	98.4M	197.7M
Bottom Line
Net Income	521.0M	423.0M	299.0M	183.0M	432.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	521.0M	423.0M	299.0M	183.0M	432.0M
Per Share
Basic EPS	¥126	¥102	¥70	¥43	¥103
Diluted EPS	¥126	¥101	¥69	¥42	¥100
Revenue Per Share	¥1,784	¥1,693	¥1,618	¥2,069	¥1,431
Shares
Basic Shares Outstanding	4.1M	4.2M	4.3M	4.3M	4.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	693.8M	508.4M	336.7M	713.7M
D&A	—	57.8M	83.4M	78.7M	60.7M
EBIT	758.0M	636.0M	425.0M	258.0M	653.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026