6592.T
MABUCHI MOTOR CO.,LTD.
プライム · 電気機器 · 電機・精密 · JP
JPY 1,742.50
+0.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 203.8B | 200.4B | 196.2B | 178.7B | 156.7B |
| Cost of Revenue | 35.5B | 140.6B | 143.3B | 134.5B | 119.2B |
| Gross Profit | 14.8B | 59.8B | 52.9B | 44.1B | 37.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.4B | 34.3B | 31.2B | 28.6B | 26.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.4B | 34.3B | 31.2B | 28.6B | 26.6B |
| Cost and Expenses | 179.3B | 174.9B | 174.6B | 163.1B | 145.9B |
| Operating Income (EBIT) | 24.5B | 25.5B | 21.6B | 15.5B | 10.8B |
| Non-Operating | |||||
| Interest Income | 576.0M | 2.3B | 2.7B | 2.3B | 957.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 2.5B | 9.6B | 10.8B | 11.5B | 10.6B |
| Non-Operating Income (excl Interest) | 2.2B | 8.2B | 9.2B | 9.9B | 10.5B |
| EBT (Pre-Tax Income) | 7.9B | 35.0B | 23.7B | 27.2B | 20.8B |
| Income Tax Expense | 2.1B | 8.7B | 10.9B | 7.8B | 6.5B |
| Bottom Line | |||||
| Net Income | 28.7B | 26.3B | 12.8B | 19.4B | 14.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 28.7B | 26.3B | 12.8B | 19.4B | 14.3B |
| Per Share | |||||
| Basic EPS | ¥175 | ¥106 | ¥101 | ¥151 | ¥221 |
| Diluted EPS | ¥175 | ¥106 | ¥101 | ¥150 | ¥221 |
| Revenue Per Share | ¥830 | ¥808 | ¥1,545 | ¥1,385 | ¥2,420 |
| Shares | |||||
| Basic Shares Outstanding | 245.6M | 248.1M | 127.0M | 129.0M | 64.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 39.0B | 35.9B | 28.4B | 22.7B |
| D&A | — | 13.5B | 14.2B | 12.8B | 11.9B |
| EBIT | 24.5B | 25.5B | 21.6B | 15.5B | 10.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026