SHIBAURA MECHATRONICS CORPORATION (6590.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	88.0B	88.0B	80.9B	67.6B	61.0B
Cost of Revenue	12.9B	53.3B	49.5B	40.4B	36.6B
Gross Profit	8.6B	34.8B	31.5B	27.1B	24.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.6B	19.5B	17.3B	15.4B	13.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	4.6B	19.5B	17.3B	15.4B	13.5B
Cost and Expenses	72.8B	72.8B	66.8B	55.9B	50.1B
Operating Income (EBIT)	15.3B	15.3B	14.1B	11.7B	10.9B
Non-Operating
Interest Income	1.0M	—	—	—	—
Interest Expense	27.0M	117.0M	87.0M	73.0M	77.0M
Net Interest Income	(26.0M)	—	—	—	—
Other Non-Op Income/Expense	11.0M	(362.0M)	(159.0M)	(76.0M)	(392.0M)
Non-Operating Income (excl Interest)	81.0M	25.0M	92.0M	133.0M	54.0M
EBT (Pre-Tax Income)	4.1B	14.9B	14.0B	11.6B	10.5B
Income Tax Expense	1.2B	3.7B	3.6B	2.8B	1.3B
Bottom Line
Net Income	11.2B	11.2B	10.3B	8.8B	9.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.2B	11.2B	10.3B	8.8B	9.2B
Per Share
Basic EPS	¥710	¥170	¥788	¥666	¥2,081
Diluted EPS	¥710	¥170	—	—	—
Revenue Per Share	¥1,342	¥1,342	¥6,171	¥5,119	¥13,802
Shares
Basic Shares Outstanding	65.6M	65.6M	13.1M	13.2M	4.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	18.6B	16.8B	14.2B	12.7B
D&A	—	3.3B	2.7B	2.5B	1.8B
EBIT	15.3B	15.3B	14.1B	11.7B	10.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026