BayCurrent,Inc. (6532.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	148.3B	148.3B	116.1B	93.9B	76.1B
Cost of Revenue	15.1B	64.3B	53.6B	42.6B	33.7B
Gross Profit	19.2B	84.0B	62.5B	51.3B	42.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.0B	33.1B	19.8B	17.0B	12.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.0B	33.1B	19.8B	17.0B	12.5B
Cost and Expenses	97.4B	97.4B	73.4B	59.7B	46.2B
Operating Income (EBIT)	50.9B	50.9B	42.6B	34.2B	29.9B
Non-Operating
Interest Income	—	120.0M	—	—	—
Interest Expense	17.0M	63.0M	69.0M	59.0M	41.0M
Net Interest Income	—	57.0M	—	—	—
Other Non-Op Income/Expense	2.0M	14.0M	5.0M	1.0M	1.0M
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	12.2B	51.0B	42.5B	34.2B	29.9B
Income Tax Expense	3.2B	13.1B	11.8B	8.8B	8.0B
Bottom Line
Net Income	37.8B	37.8B	30.8B	25.4B	21.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	37.8B	37.8B	30.8B	25.4B	21.9B
Per Share
Basic EPS	¥249	¥249	¥202	¥166	¥143
Diluted EPS	¥249	¥249	—	—	¥143
Revenue Per Share	¥977	¥977	¥763	—	—
Shares
Basic Shares Outstanding	151.9M	151.9M	152.2M	—	—
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	12.8B	53.5B	45.1B	36.6B	31.0B
D&A	608.0M	2.5B	2.5B	2.4B	1.1B
EBIT	50.9B	50.9B	42.6B	34.2B	29.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026