KOHOKU KOGYO CO.,LTD. (6524.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	18.4B	17.5B	15.9B	13.5B	15.7B
Cost of Revenue	2.6B	9.8B	9.0B	8.0B	9.5B
Gross Profit	2.0B	7.6B	6.9B	5.5B	6.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	747.0M	3.0B	2.9B	2.7B	2.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	747.0M	3.0B	2.9B	2.7B	2.3B
Cost and Expenses	13.3B	12.8B	12.0B	10.7B	11.8B
Operating Income (EBIT)	5.2B	4.6B	3.9B	2.8B	3.9B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	22.0M	88.0M	108.0M	92.0M	67.7M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	111.0M	(77.0M)	917.0M	340.0M	559.1M
Non-Operating Income (excl Interest)	4.0M	23.0M	36.0M	50.0M	81.9M
EBT (Pre-Tax Income)	1.3B	4.4B	4.9B	2.9B	4.4B
Income Tax Expense	429.0M	1.4B	1.6B	965.0M	1.4B
Bottom Line
Net Income	3.7B	3.0B	3.3B	1.9B	3.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.7B	3.0B	3.3B	1.9B	3.1B
Per Share
Basic EPS	¥140	¥115	¥121	¥212	¥346
Diluted EPS	¥140	—	—	—	—
Revenue Per Share	¥712	¥669	¥590	¥1,497	¥1,769
Shares
Basic Shares Outstanding	25.9M	26.1M	27.0M	9.0M	8.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	5.6B	4.9B	3.6B	4.6B
D&A	—	973.0M	947.0M	780.0M	692.2M
EBIT	5.2B	4.6B	3.9B	2.8B	3.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026