6521.T
OXIDE Corporation
グロース · 電気機器 · 電機・精密 · JP
JPY 2,965.00
−2.79%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.0B | 10.0B | 8.4B | 6.6B | 5.8B |
| Cost of Revenue | 986.5M | 6.7B | 5.1B | 4.7B | 3.5B |
| Gross Profit | 801.1M | 3.4B | 3.3B | 1.9B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 873.3M | 2.8B | 3.1B | 2.9B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 873.3M | 2.8B | 3.1B | 2.9B | 1.7B |
| Cost and Expenses | 9.5B | 9.5B | 8.3B | 7.6B | 5.2B |
| Operating Income (EBIT) | 542.0M | 542.0M | 126.0M | (983.0M) | 537.0M |
| Non-Operating | |||||
| Interest Income | 129.0K | 6.0M | 1.6M | 2.4M | 1.5M |
| Interest Expense | 41.6M | 163.0M | 147.9M | 135.2M | 34.0M |
| Net Interest Income | (41.4M) | (157.0M) | (146.3M) | (132.9M) | (32.5M) |
| Other Non-Op Income/Expense | (194.3M) | 131.5M | 104.0M | 216.8M | 150.8M |
| Non-Operating Income (excl Interest) | 1.1M | 363.5M | 302.0M | 424.5M | 286.5M |
| EBT (Pre-Tax Income) | (268.9M) | (1.0B) | (2.8B) | (482.5M) | 693.3M |
| Income Tax Expense | 6.0M | (510.8M) | (130.1M) | (60.2M) | 135.9M |
| Bottom Line | |||||
| Net Income | (538.0M) | (538.0M) | (2.7B) | (422.0M) | 557.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (538.0M) | (538.0M) | (2.7B) | (422.0M) | 557.0M |
| Per Share | |||||
| Basic EPS | (¥47) | (¥47) | (¥244) | (¥42) | ¥57 |
| Diluted EPS | (¥47) | (¥47) | — | — | ¥51 |
| Revenue Per Share | ¥877 | ¥877 | ¥757 | ¥650 | ¥583 |
| Shares | |||||
| Basic Shares Outstanding | 11.4M | 11.4M | 11.1M | 10.2M | 9.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 942.6M | (267.3M) | 893.4M |
| D&A | — | 884.5M | 816.6M | 715.7M | 356.4M |
| EBIT | 542.0M | 542.0M | 126.0M | (983.0M) | 537.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026