6517.T
Denyo Co.,Ltd.
プライム · 電気機器 · 電機・精密 · JP
JPY 4,010.00
−0.50%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 69.5B | 72.2B | 70.8B | 73.1B | 64.3B |
| Cost of Revenue | 10.8B | 54.3B | 53.0B | 56.9B | 50.7B |
| Gross Profit | 3.2B | 17.9B | 17.8B | 16.2B | 13.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.6B | 10.2B | 10.4B | 9.1B | 8.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.6B | 10.2B | 10.4B | 9.1B | 8.8B |
| Cost and Expenses | 62.6B | 64.5B | 63.4B | 66.1B | 59.4B |
| Operating Income (EBIT) | 6.9B | 7.8B | 7.4B | 7.1B | 4.9B |
| Non-Operating | |||||
| Interest Income | 69.0M | 265.0M | 193.0M | 114.0M | 59.0M |
| Interest Expense | 23.0M | 71.0M | 97.0M | 98.0M | 51.0M |
| Net Interest Income | 46.0M | 194.0M | 96.0M | 16.0M | 8.0M |
| Other Non-Op Income/Expense | 152.0M | 769.0M | 609.0M | 288.0M | 307.0M |
| Non-Operating Income (excl Interest) | 144.0M | 619.0M | 536.0M | 429.0M | 548.0M |
| EBT (Pre-Tax Income) | 780.0M | 8.5B | 8.3B | 7.3B | 5.2B |
| Income Tax Expense | 256.0M | 2.6B | 2.4B | 2.2B | 1.5B |
| Bottom Line | |||||
| Net Income | 5.1B | 5.6B | 5.6B | 5.1B | 3.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.1B | 5.6B | 5.6B | 5.1B | 3.6B |
| Per Share | |||||
| Basic EPS | ¥251 | ¥276 | ¥274 | ¥247 | ¥176 |
| Diluted EPS | ¥251 | ¥276 | — | — | — |
| Revenue Per Share | ¥3,399 | ¥3,541 | ¥3,433 | ¥3,543 | ¥3,109 |
| Shares | |||||
| Basic Shares Outstanding | 20.5M | 20.4M | 20.6M | 20.6M | 20.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.7B | 8.8B | 8.3B | 6.1B |
| D&A | — | 1.9B | 1.4B | 1.2B | 1.3B |
| EBIT | 6.9B | 7.8B | 7.4B | 7.1B | 4.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026