KITZ CORPORATION (6498.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	181.6B	176.7B	172.0B	166.9B	159.9B
Cost of Revenue	34.7B	129.7B	127.1B	123.4B	121.1B
Gross Profit	11.9B	47.0B	45.0B	43.5B	38.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.2B	31.5B	30.8B	29.8B	27.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.2B	31.5B	30.8B	29.8B	27.8B
Cost and Expenses	165.8B	161.2B	157.8B	153.3B	148.9B
Operating Income (EBIT)	15.8B	15.5B	14.2B	13.7B	11.1B
Non-Operating
Interest Income	51.0M	216.0M	315.0M	186.0M	64.0M
Interest Expense	107.0M	339.0M	249.0M	264.0M	254.0M
Net Interest Income	(56.0M)	(123.0M)	66.0M	(78.0M)	(190.0M)
Other Non-Op Income/Expense	496.0M	616.0M	1.1B	765.0M	994.0M
Non-Operating Income (excl Interest)	620.0M	1.3B	1.2B	1.0B	1.5B
EBT (Pre-Tax Income)	5.4B	16.4B	16.5B	15.3B	12.0B
Income Tax Expense	1.7B	4.7B	4.5B	4.4B	3.3B
Bottom Line
Net Income	12.2B	11.5B	11.8B	10.6B	8.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.2B	11.5B	11.8B	10.6B	8.5B
Per Share
Basic EPS	¥141	¥132	¥133	¥118	¥95
Diluted EPS	¥141	—	—	—	¥95
Revenue Per Share	¥2,088	¥2,032	¥1,930	¥1,861	¥1,783
Shares
Basic Shares Outstanding	86.9M	87.0M	89.1M	89.7M	89.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	5.6B	22.5B	21.2B	21.0B	17.9B
D&A	1.9B	7.0B	7.0B	7.3B	6.8B
EBIT	15.8B	15.5B	14.2B	13.7B	11.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026