6496.T
NAKAKITA SEISAKUSHO CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 5,390.00
+1.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.3B | 23.8B | 18.6B | 15.8B | 17.2B |
| Cost of Revenue | 5.9B | 19.6B | — | — | — |
| Gross Profit | 1.2B | 4.1B | 3.4B | 2.9B | 2.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 808.7M | 3.0B | 2.2B | 2.1B | 2.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 808.7M | 3.0B | 2.2B | 2.1B | 2.1B |
| Cost and Expenses | 25.7B | 22.6B | 17.4B | 15.0B | 16.6B |
| Operating Income (EBIT) | 1.6B | 1.2B | 1.2B | 816.0M | 537.0M |
| Non-Operating | |||||
| Interest Income | 5.4M | 31.1M | 36.0M | 27.4M | 27.8M |
| Interest Expense | 9.1M | 12.6M | 5.2M | 4.4M | 3.9M |
| Net Interest Income | (3.7M) | 18.5M | 30.8M | 23.0M | 23.9M |
| Other Non-Op Income/Expense | 199.9M | 291.1M | 270.5M | 293.0M | 271.2M |
| Non-Operating Income (excl Interest) | 232.6M | 342.3M | 277.1M | 305.0M | 279.6M |
| EBT (Pre-Tax Income) | 588.2M | 2.4B | 1.5B | 1.1B | 808.9M |
| Income Tax Expense | 147.6M | 688.1M | 457.4M | 318.0M | 252.3M |
| Bottom Line | |||||
| Net Income | 1.6B | 1.7B | 1.0B | 806.0M | 556.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.6B | 1.7B | 1.0B | 806.0M | 556.0M |
| Per Share | |||||
| Basic EPS | ¥447 | ¥491 | ¥289 | ¥226 | ¥156 |
| Diluted EPS | ¥447 | — | — | — | — |
| Revenue Per Share | ¥7,818 | ¥6,743 | ¥5,261 | ¥4,418 | ¥4,804 |
| Shares | |||||
| Basic Shares Outstanding | 3.5M | 3.5M | 3.5M | 3.6M | 3.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.4B | 1.0B | 774.0M |
| D&A | — | 264.4M | 197.2M | 232.0M | 237.0M |
| EBIT | 1.6B | 1.2B | 1.2B | 816.0M | 537.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026