6490.T
PILLAR Corporation
プライム · 機械 · 機械 · JP
JPY 9,320.00
+0.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 58.7B | 59.5B | 58.0B | 58.6B | 48.7B |
| Cost of Revenue | 8.0B | 35.1B | 35.6B | 34.4B | 27.5B |
| Gross Profit | 5.5B | 24.4B | 22.4B | 24.2B | 21.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.8B | 12.3B | 11.1B | 10.0B | 7.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.8B | 12.3B | 11.1B | 10.0B | 7.4B |
| Cost and Expenses | 47.1B | 47.4B | 46.7B | 44.4B | 34.9B |
| Operating Income (EBIT) | 11.7B | 12.1B | 11.3B | 14.2B | 13.8B |
| Non-Operating | |||||
| Interest Income | — | 20.0M | 15.0M | 7.0M | 6.0M |
| Interest Expense | 38.0M | 38.0M | 29.0M | 19.0M | 4.0M |
| Net Interest Income | — | (18.0M) | (14.0M) | (12.0M) | 2.0M |
| Other Non-Op Income/Expense | 60.0M | 838.0M | 139.0M | 891.0M | 294.0M |
| Non-Operating Income (excl Interest) | 26.0M | 1.1B | 349.0M | 1.0B | 326.0M |
| EBT (Pre-Tax Income) | 2.8B | 12.7B | 12.0B | 15.0B | 14.6B |
| Income Tax Expense | 788.0M | 3.7B | 3.7B | 4.2B | 4.2B |
| Bottom Line | |||||
| Net Income | 8.7B | 8.9B | 8.3B | 10.8B | 10.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.7B | 8.9B | 8.3B | 10.8B | 10.4B |
| Per Share | |||||
| Basic EPS | ¥375 | ¥388 | ¥356 | ¥463 | ¥443 |
| Diluted EPS | ¥375 | ¥388 | — | — | — |
| Revenue Per Share | ¥2,544 | ¥2,582 | ¥2,486 | ¥2,515 | ¥2,069 |
| Shares | |||||
| Basic Shares Outstanding | 23.1M | 23.0M | 23.3M | 23.3M | 23.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 15.5B | 14.7B | 16.9B | 15.8B |
| D&A | — | 3.4B | 3.3B | 2.7B | 2.0B |
| EBIT | 11.7B | 12.1B | 11.3B | 14.2B | 13.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026