6489.T
Maezawa Industries,Inc.
スタンダード · 機械 · 機械 · JP
JPY 1,719.00
+3.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 38.4B | 37.5B | 36.5B | 32.4B | 30.9B |
| Cost of Revenue | 4.5B | 26.2B | 25.4B | 22.9B | 22.0B |
| Gross Profit | 1.5B | 11.3B | 11.1B | 9.4B | 8.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.6B | 6.2B | 6.2B | 5.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.6B | 6.2B | 6.2B | 5.9B |
| Cost and Expenses | 33.3B | 32.8B | 31.6B | 29.1B | 27.9B |
| Operating Income (EBIT) | 5.1B | 4.7B | 4.9B | 3.2B | 3.0B |
| Non-Operating | |||||
| Interest Income | 6.0M | 2.0M | — | — | — |
| Interest Expense | 5.0M | 27.0M | 17.0M | 16.0M | 18.0M |
| Net Interest Income | 1.0M | (25.0M) | (17.0M) | (16.0M) | (18.0M) |
| Other Non-Op Income/Expense | 100.0M | 115.0M | 117.0M | 119.0M | 127.0M |
| Non-Operating Income (excl Interest) | 100.0M | 145.0M | 140.0M | 140.0M | 151.0M |
| EBT (Pre-Tax Income) | (138.0M) | 4.6B | 5.0B | 3.3B | 3.1B |
| Income Tax Expense | (36.0M) | 1.5B | 1.4B | 691.0M | 952.0M |
| Bottom Line | |||||
| Net Income | 3.3B | 3.1B | 3.5B | 2.6B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.3B | 3.1B | 3.5B | 2.6B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥189 | ¥174 | ¥197 | ¥145 | ¥118 |
| Diluted EPS | ¥189 | — | — | — | — |
| Revenue Per Share | ¥2,183 | ¥2,125 | ¥2,033 | ¥1,784 | ¥1,696 |
| Shares | |||||
| Basic Shares Outstanding | 17.6M | 17.6M | 18.0M | 18.1M | 18.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.3B | 5.5B | 3.8B | 3.6B |
| D&A | — | 679.0M | 606.0M | 562.0M | 548.0M |
| EBIT | 5.1B | 4.7B | 4.9B | 3.2B | 3.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026