EAGLE INDUSTRY CO.,LTD. (6486.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	177.5B	177.5B	168.2B	167.0B	157.4B
Cost of Revenue	31.9B	131.8B	128.5B	129.4B	119.9B
Gross Profit	10.6B	45.7B	39.6B	37.7B	37.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.6B	32.2B	31.2B	29.5B	28.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.6B	32.2B	31.2B	29.5B	28.2B
Cost and Expenses	164.0B	164.0B	159.7B	158.9B	148.1B
Operating Income (EBIT)	13.5B	13.5B	8.5B	8.1B	9.3B
Non-Operating
Interest Income	101.0M	469.0M	567.0M	648.0M	364.0M
Interest Expense	141.0M	676.0M	488.0M	522.0M	415.0M
Net Interest Income	(40.0M)	(207.0M)	79.0M	126.0M	(51.0M)
Other Non-Op Income/Expense	929.0M	3.7B	3.5B	5.7B	3.0B
Non-Operating Income (excl Interest)	1.0B	4.2B	4.0B	5.8B	3.9B
EBT (Pre-Tax Income)	3.9B	16.7B	11.6B	12.8B	12.2B
Income Tax Expense	791.0M	4.5B	3.5B	3.7B	3.6B
Bottom Line
Net Income	9.8B	9.8B	4.9B	7.5B	6.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	9.8B	9.8B	4.9B	7.5B	6.8B
Per Share
Basic EPS	¥217	¥217	¥108	¥161	¥140
Diluted EPS	¥217	¥217	—	—	—
Revenue Per Share	¥3,914	¥3,914	¥3,707	¥3,586	¥3,238
Shares
Basic Shares Outstanding	45.3M	45.3M	45.4M	46.6M	48.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	24.1B	19.0B	18.7B	19.2B
D&A	—	10.7B	10.5B	10.6B	9.9B
EBIT	13.5B	13.5B	8.5B	8.1B	9.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026