6482.T
Yushin Company
スタンダード · 機械 · 機械 · JP
JPY 724.00
−0.14%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.1B | 23.1B | 26.1B | 23.6B | 22.4B |
| Cost of Revenue | 3.2B | 14.0B | 15.4B | 13.8B | 12.8B |
| Gross Profit | 2.2B | 9.1B | 10.8B | 9.8B | 9.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 8.2B | 8.2B | 7.4B | 6.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 8.2B | 8.2B | 7.4B | 6.9B |
| Cost and Expenses | 22.6B | 22.3B | 23.5B | 21.2B | 19.7B |
| Operating Income (EBIT) | 1.5B | 826.0M | 2.6B | 2.4B | 2.6B |
| Non-Operating | |||||
| Interest Income | 4.7M | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (39.0M) | 81.6M | (51.6M) | 149.3M | 147.6M |
| Non-Operating Income (excl Interest) | 13.0M | 37.3M | 29.5M | 20.0M | 28.0M |
| EBT (Pre-Tax Income) | 120.3M | 568.4M | 2.5B | 2.6B | 2.8B |
| Income Tax Expense | 43.1M | 233.2M | 775.2M | 800.0M | 790.3M |
| Bottom Line | |||||
| Net Income | 967.0M | 286.0M | 1.7B | 1.7B | 1.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 967.0M | 286.0M | 1.7B | 1.7B | 1.9B |
| Per Share | |||||
| Basic EPS | ¥28 | ¥8 | ¥50 | ¥50 | ¥57 |
| Diluted EPS | ¥28 | ¥8 | — | — | — |
| Revenue Per Share | ¥709 | ¥685 | ¥768 | ¥694 | ¥657 |
| Shares | |||||
| Basic Shares Outstanding | 34.0M | 33.7M | 34.0M | 34.0M | 34.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 3.3B | 3.0B | 3.2B |
| D&A | — | 659.6M | 671.7M | 599.0M | 521.4M |
| EBIT | 1.5B | 826.0M | 2.6B | 2.4B | 2.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026