6480.T
NIPPON THOMPSON CO.,LTD.
プライム · 機械 · 機械 · JP
JPY 1,697.00
−1.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 63.0B | 63.0B | 54.4B | 55.0B | 68.3B |
| Cost of Revenue | 10.3B | 42.8B | 37.3B | 37.0B | 43.8B |
| Gross Profit | 4.7B | 20.2B | 17.1B | 18.0B | 24.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.9B | 16.1B | 15.5B | 14.8B | 15.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.9B | 16.1B | 15.5B | 14.8B | 15.0B |
| Cost and Expenses | 58.9B | 58.9B | 52.8B | 51.9B | 58.8B |
| Operating Income (EBIT) | 4.1B | 4.1B | 1.6B | 3.2B | 9.5B |
| Non-Operating | |||||
| Interest Income | 17.0M | 108.0M | 94.0M | 57.0M | 31.0M |
| Interest Expense | 73.0M | 294.0M | 266.0M | 122.0M | 99.0M |
| Net Interest Income | (56.0M) | (186.0M) | (172.0M) | (65.0M) | (68.0M) |
| Other Non-Op Income/Expense | 37.0M | 1.1B | 249.0M | 1.4B | 1.0B |
| Non-Operating Income (excl Interest) | 276.0M | 1.4B | 614.0M | 1.5B | 1.1B |
| EBT (Pre-Tax Income) | 779.0M | 4.8B | 2.4B | 5.0B | 10.5B |
| Income Tax Expense | 68.0M | 683.0M | 1.4B | 2.4B | 3.0B |
| Bottom Line | |||||
| Net Income | 4.1B | 4.1B | 978.0M | 2.7B | 7.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.1B | 4.1B | 978.0M | 2.7B | 7.5B |
| Per Share | |||||
| Basic EPS | ¥59 | ¥59 | ¥14 | ¥38 | ¥105 |
| Diluted EPS | ¥59 | ¥59 | ¥14 | ¥38 | ¥105 |
| Revenue Per Share | ¥906 | ¥906 | ¥788 | ¥778 | ¥959 |
| Shares | |||||
| Basic Shares Outstanding | 69.5M | 69.5M | 69.0M | 70.7M | 71.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.3B | 4.8B | 6.5B | 12.9B |
| D&A | — | 3.2B | 3.2B | 3.3B | 3.4B |
| EBIT | 4.1B | 4.1B | 1.6B | 3.2B | 9.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026