NTN CORPORATION (6472.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	813.4B	826.3B	825.6B	836.3B	774.0B
Cost of Revenue	163.0B	674.6B	684.2B	691.0B	648.0B
Gross Profit	36.0B	151.8B	141.4B	145.3B	125.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	29.1B	120.7B	118.4B	117.1B	108.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	29.1B	120.7B	118.4B	117.1B	108.8B
Cost and Expenses	785.4B	795.3B	802.6B	808.1B	756.8B
Operating Income (EBIT)	28.0B	31.0B	23.0B	28.1B	17.1B
Non-Operating
Interest Income	432.0M	1.7B	1.9B	1.4B	1.1B
Interest Expense	2.1B	7.8B	9.0B	8.5B	5.9B
Net Interest Income	(1.6B)	(6.1B)	(7.1B)	(7.1B)	(4.8B)
Other Non-Op Income/Expense	(2.9B)	(7.5B)	(12.5B)	(8.1B)	(5.1B)
Non-Operating Income (excl Interest)	781.0M	3.0B	4.0B	4.2B	6.3B
EBT (Pre-Tax Income)	4.0B	15.2B	(8.6B)	16.6B	10.8B
Income Tax Expense	2.6B	1.2B	14.2B	4.4B	(1.1B)
Bottom Line
Net Income	(11.8B)	12.9B	(23.8B)	10.6B	10.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(11.8B)	12.9B	(23.8B)	10.6B	10.4B
Per Share
Basic EPS	(¥22)	¥23	(¥45)	¥20	¥20
Diluted EPS	(¥22)	¥23	—	¥19	—
Revenue Per Share	¥1,515	¥1,502	¥1,557	¥1,575	¥1,458
Shares
Basic Shares Outstanding	536.8M	550.1M	530.1M	531.0M	530.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	16.9B	71.5B	65.3B	70.0B	59.2B
D&A	9.9B	40.5B	42.4B	41.8B	42.0B
EBIT	28.0B	31.0B	23.0B	28.1B	17.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026