6471.T
NSK Ltd.
プライム · 機械 · 機械 · JP
JPY 1,110.00
+1.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 911.6B | 911.6B | 796.7B | 788.9B | 938.1B |
| Cost of Revenue | 153.5B | 720.4B | 623.9B | 623.6B | 747.0B |
| Gross Profit | 42.3B | 191.3B | 172.8B | 165.2B | 191.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 37.8B | 160.9B | 144.7B | 140.9B | 159.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 37.8B | 160.9B | 144.7B | 140.9B | 159.3B |
| Cost and Expenses | 872.8B | 872.8B | 768.2B | 761.5B | 905.2B |
| Operating Income (EBIT) | 38.8B | 38.8B | 28.5B | 27.4B | 32.9B |
| Non-Operating | |||||
| Interest Income | 979.0M | 4.0B | 3.2B | 3.6B | 2.4B |
| Interest Expense | 874.0M | 4.8B | 6.6B | 4.8B | 3.4B |
| Net Interest Income | 105.0M | (773.0M) | (3.4B) | (1.2B) | (1.0B) |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 4.9B | 38.0B | 25.1B | 26.2B | 31.9B |
| Income Tax Expense | 3.7B | 13.7B | 12.0B | 12.0B | 13.3B |
| Bottom Line | |||||
| Net Income | 22.9B | 22.9B | 10.6B | 8.5B | 18.4B |
| Earnings from Cont. Ops | 1.2B | 24.3B | 13.1B | 14.3B | — |
| Earnings from Discont. Ops | — | — | (1.9B) | (4.7B) | — |
| Bottom Line Net Income | 24.3B | 24.3B | 11.2B | 9.6B | 18.7B |
| Per Share | |||||
| Basic EPS | ¥47 | ¥47 | ¥22 | ¥17 | ¥36 |
| Diluted EPS | ¥47 | ¥47 | ¥22 | ¥17 | ¥36 |
| Revenue Per Share | ¥1,864 | ¥1,864 | ¥1,630 | ¥1,602 | ¥1,829 |
| Shares | |||||
| Basic Shares Outstanding | 489.2M | 489.2M | 488.8M | 492.5M | 513.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 17.5B | 93.9B | 80.9B | 81.5B | 91.3B |
| D&A | 12.7B | 55.1B | 52.4B | 54.1B | 58.4B |
| EBIT | 38.8B | 38.8B | 28.5B | 27.4B | 32.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026