HODEN SEIMITSU KAKO KENKYUSHO CO.,LTD. (6469.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	14.3B	14.3B	12.9B	12.2B	11.7B
Cost of Revenue	2.6B	10.7B	9.8B	9.6B	9.8B
Gross Profit	1.0B	3.6B	3.1B	2.5B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	635.5M	2.5B	2.4B	2.3B	2.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	635.5M	2.5B	2.4B	2.3B	2.2B
Cost and Expenses	13.2B	13.2B	12.2B	11.9B	12.0B
Operating Income (EBIT)	1.1B	1.1B	689.0M	230.0M	(311.0M)
Non-Operating
Interest Income	1.3M	5.0M	6.7M	4.4M	1.4M
Interest Expense	22.5M	89.1M	54.7M	38.9M	36.1M
Net Interest Income	(21.1M)	(84.1M)	(47.9M)	(34.4M)	(34.6M)
Other Non-Op Income/Expense	(27.4M)	(84.3M)	(45.3M)	(60.2M)	(10.5M)
Non-Operating Income (excl Interest)	1.7M	9.8M	13.5M	31.3M	31.0M
EBT (Pre-Tax Income)	341.4M	944.5M	634.4M	210.2M	(340.6M)
Income Tax Expense	127.8M	92.1M	28.9M	(16.2M)	900.2M
Bottom Line
Net Income	823.0M	823.0M	583.0M	231.0M	(1.3B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	823.0M	823.0M	583.0M	231.0M	(1.3B)
Per Share
Basic EPS	¥77	¥77	¥55	¥32	(¥181)
Diluted EPS	¥77	¥77	—	—	—
Revenue Per Share	¥1,340	¥1,340	¥1,208	¥1,703	¥1,640
Shares
Basic Shares Outstanding	10.7M	10.7M	10.7M	7.1M	7.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.0B	1.4B	898.0M	399.8M
D&A	—	862.4M	729.7M	668.0M	710.8M
EBIT	1.1B	1.1B	689.0M	230.0M	(311.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026