6463.T
TPR CO.,LTD.
プライム · 機械 · 機械 · JP
JPY 1,633.00
+0.55%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 187.4B | 190.6B | 192.5B | 193.8B | 178.6B |
| Cost of Revenue | 34.8B | 148.9B | 151.6B | 152.5B | 144.4B |
| Gross Profit | 9.1B | 41.7B | 40.9B | 41.3B | 34.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.6B | 31.4B | 29.7B | 28.8B | 27.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.6B | 31.4B | 29.7B | 28.8B | 27.4B |
| Cost and Expenses | 177.5B | 180.3B | 181.3B | 181.3B | 171.8B |
| Operating Income (EBIT) | 9.9B | 10.3B | 11.2B | 12.5B | 6.9B |
| Non-Operating | |||||
| Interest Income | 151.0M | 657.0M | 789.0M | 725.0M | 541.0M |
| Interest Expense | 89.0M | 421.0M | 335.0M | 282.0M | 239.0M |
| Net Interest Income | 62.0M | 236.0M | 454.0M | 443.0M | 302.0M |
| Other Non-Op Income/Expense | 943.0M | 5.9B | 4.6B | 3.5B | 3.4B |
| Non-Operating Income (excl Interest) | 937.0M | 5.9B | 4.6B | 3.8B | 3.9B |
| EBT (Pre-Tax Income) | 2.4B | 16.0B | 16.5B | 14.7B | 8.3B |
| Income Tax Expense | 495.0M | 4.0B | 5.0B | 3.9B | 3.2B |
| Bottom Line | |||||
| Net Income | 8.4B | 9.4B | 8.9B | 8.2B | 3.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.4B | 9.4B | 8.9B | 8.2B | 3.8B |
| Per Share | |||||
| Basic EPS | ¥170 | ¥143 | ¥264 | ¥243 | ¥113 |
| Diluted EPS | ¥170 | ¥143 | — | — | — |
| Revenue Per Share | ¥2,841 | ¥2,903 | ¥5,725 | ¥5,749 | ¥5,247 |
| Shares | |||||
| Basic Shares Outstanding | 66.0M | 65.6M | 33.6M | 33.7M | 34.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 22.1B | 23.1B | 24.9B | 19.3B |
| D&A | — | 11.8B | 11.9B | 12.4B | 12.4B |
| EBIT | 9.9B | 10.3B | 11.2B | 12.5B | 6.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026