6460.T
SEGA SAMMY HOLDINGS INC.
プライム · 機械 · 機械 · JP
JPY 3,169.00
−0.35%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 487.5B | 487.5B | 428.9B | 467.9B | 389.6B |
| Cost of Revenue | 46.9B | 272.1B | 236.2B | 271.2B | 231.6B |
| Gross Profit | 34.2B | 215.4B | 192.7B | 196.7B | 158.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 34.7B | 168.3B | 144.6B | 139.9B | 111.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 34.7B | 168.3B | 144.6B | 139.9B | 111.3B |
| Cost and Expenses | 440.4B | 440.4B | 380.8B | 411.1B | 342.8B |
| Operating Income (EBIT) | 47.1B | 47.1B | 48.1B | 56.8B | 46.8B |
| Non-Operating | |||||
| Interest Income | 666.0M | 3.3B | 3.4B | 1.9B | 433.0M |
| Interest Expense | 563.0M | 2.7B | 1.8B | 766.0M | 321.0M |
| Net Interest Income | 103.0M | 613.0M | 1.6B | 1.2B | 112.0M |
| Other Non-Op Income/Expense | (1.6B) | 7.1B | 5.0B | 2.9B | 2.7B |
| Non-Operating Income (excl Interest) | 1.7B | 8.8B | 6.3B | 5.0B | 4.5B |
| EBT (Pre-Tax Income) | (2.6B) | (3.8B) | 54.8B | 41.8B | 47.1B |
| Income Tax Expense | 808.0M | 2.0B | 9.7B | 8.7B | 1.1B |
| Bottom Line | |||||
| Net Income | (5.8B) | (5.8B) | 45.1B | 33.1B | 45.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.8B) | (5.8B) | 45.1B | 33.1B | 45.9B |
| Per Share | |||||
| Basic EPS | (¥27) | (¥27) | ¥210 | ¥151 | ¥208 |
| Diluted EPS | (¥27) | (¥27) | ¥209 | ¥150 | ¥207 |
| Revenue Per Share | ¥2,317 | ¥2,317 | ¥1,997 | ¥2,134 | ¥1,765 |
| Shares | |||||
| Basic Shares Outstanding | 210.4M | 210.4M | 214.8M | 219.3M | 220.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 63.3B | 61.2B | 70.3B | 57.5B |
| D&A | — | 16.2B | 13.0B | 13.5B | 10.7B |
| EBIT | 47.1B | 47.1B | 48.1B | 56.8B | 46.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026