GLORY LTD. (6457.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	331.4B	339.6B	369.0B	372.5B	255.9B
Cost of Revenue	38.5B	184.5B	212.8B	209.9B	164.6B
Gross Profit	33.8B	155.1B	156.2B	162.6B	91.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	31.7B	125.7B	121.0B	111.3B	90.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	591.0M	—	—	—
Total Operating Expenses	31.7B	126.3B	121.0B	111.3B	90.7B
Cost and Expenses	311.2B	309.8B	333.8B	321.2B	255.3B
Operating Income (EBIT)	20.2B	29.8B	35.2B	51.3B	522.0M
Non-Operating
Interest Income	48.0M	790.0M	154.0M	238.0M	151.0M
Interest Expense	565.0M	6.4B	2.5B	1.9B	1.1B
Net Interest Income	(517.0M)	(5.6B)	(2.4B)	(1.7B)	(987.0M)
Other Non-Op Income/Expense	(832.0M)	1.6B	(6.8B)	(2.8B)	(3.2B)
Non-Operating Income (excl Interest)	512.0M	—	3.5B	1.2B	2.1B
EBT (Pre-Tax Income)	1.3B	24.7B	27.8B	46.8B	(6.7B)
Income Tax Expense	1.1B	9.1B	11.4B	16.5B	2.1B
Bottom Line
Net Income	7.9B	15.4B	16.1B	29.7B	(9.5B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	7.9B	15.6B	16.1B	29.7B	(9.5B)
Per Share
Basic EPS	¥142	¥285	¥288	¥534	(¥167)
Diluted EPS	¥142	¥285	—	—	—
Revenue Per Share	¥6,082	¥6,283	¥6,614	¥6,698	¥4,480
Shares
Basic Shares Outstanding	54.5M	54.0M	55.8M	55.6M	57.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	50.1B	50.5B	64.7B	12.3B
D&A	—	20.4B	15.3B	13.4B	11.8B
EBIT	20.2B	29.8B	35.2B	51.3B	522.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026