6420.T
GALILEI CO.LTD.
プライム · 機械 · 機械 · JP
JPY 3,530.00
+0.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 138.6B | 138.6B | 130.6B | 115.8B | 105.0B |
| Cost of Revenue | 24.0B | 100.0B | 94.5B | 83.4B | 77.9B |
| Gross Profit | 9.3B | 38.6B | 36.1B | 32.4B | 27.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.5B | 21.6B | 19.5B | 17.1B | 15.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.5B | 21.6B | 19.5B | 17.1B | 15.6B |
| Cost and Expenses | 121.5B | 121.5B | 114.1B | 100.5B | 93.5B |
| Operating Income (EBIT) | 17.1B | 17.1B | 16.6B | 15.3B | 11.5B |
| Non-Operating | |||||
| Interest Income | 39.0M | 134.0M | 118.0M | 100.0M | 58.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 24.0M | 865.0M | 603.0M | 862.0M | 807.0M |
| Non-Operating Income (excl Interest) | 191.0M | 848.0M | 700.0M | 950.0M | 854.0M |
| EBT (Pre-Tax Income) | 3.8B | 17.7B | 17.4B | 16.2B | 12.3B |
| Income Tax Expense | 1.1B | 5.5B | 5.3B | 3.9B | 3.6B |
| Bottom Line | |||||
| Net Income | 12.3B | 12.2B | 12.0B | 12.3B | 8.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.3B | 12.2B | 12.0B | 12.3B | 8.7B |
| Per Share | |||||
| Basic EPS | ¥307 | ¥304 | ¥300 | ¥616 | ¥432 |
| Diluted EPS | ¥307 | ¥304 | — | — | — |
| Revenue Per Share | ¥3,458 | ¥3,458 | ¥3,262 | ¥5,793 | ¥5,236 |
| Shares | |||||
| Basic Shares Outstanding | 40.1M | 40.1M | 40.1M | 20.0M | 20.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 18.9B | 18.1B | 16.6B | 12.8B |
| D&A | — | 1.8B | 1.5B | 1.3B | 1.3B |
| EBIT | 17.1B | 17.1B | 16.6B | 15.3B | 11.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026