Heiwa Corporation (6412.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	258.1B	258.1B	145.9B	136.4B	142.3B
Cost of Revenue	43.5B	172.6B	93.4B	89.6B	93.0B
Gross Profit	26.7B	85.5B	52.5B	46.8B	49.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	11.3B	42.1B	24.8B	23.4B	22.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	11.3B	42.1B	24.8B	23.4B	22.4B
Cost and Expenses	214.7B	214.7B	118.2B	113.0B	115.4B
Operating Income (EBIT)	43.4B	43.4B	27.7B	23.4B	26.9B
Non-Operating
Interest Income	58.0M	319.0M	723.0M	63.0M	73.0M
Interest Expense	2.3B	10.2B	1.9B	393.0M	384.0M
Net Interest Income	(2.2B)	(9.8B)	(1.2B)	(330.0M)	(311.0M)
Other Non-Op Income/Expense	(2.0B)	(9.8B)	(6.4B)	(685.0M)	(274.0M)
Non-Operating Income (excl Interest)	421.0M	2.3B	786.0M	803.0M	979.0M
EBT (Pre-Tax Income)	13.4B	33.4B	21.3B	22.7B	26.6B
Income Tax Expense	5.2B	21.7B	8.3B	6.1B	5.9B
Bottom Line
Net Income	11.7B	11.7B	13.1B	16.6B	20.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.7B	11.7B	13.1B	16.6B	20.7B
Per Share
Basic EPS	¥118	¥118	¥132	¥168	¥210
Diluted EPS	¥118	¥118	—	—	—
Revenue Per Share	¥2,617	¥2,617	¥1,479	¥1,383	¥1,443
Shares
Basic Shares Outstanding	98.6M	98.6M	98.6M	98.6M	98.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	19.8B	66.8B	36.8B	32.4B	35.7B
D&A	4.5B	23.3B	9.1B	9.0B	8.8B
EBIT	43.4B	43.4B	27.7B	23.4B	26.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026