6406.T
FUJITEC CO.,LTD.
プライム · 機械 · 機械 · JP
JPY 5,680.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 240.6B | 241.3B | 229.4B | 207.6B | 187.0B |
| Cost of Revenue | 42.8B | 186.8B | 181.0B | 165.4B | 145.4B |
| Gross Profit | 13.9B | 54.4B | 48.4B | 42.2B | 41.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.6B | 38.3B | 33.8B | 30.5B | 27.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.6B | 38.3B | 33.8B | 30.5B | 27.8B |
| Cost and Expenses | 219.5B | 225.1B | 214.8B | 196.0B | 173.2B |
| Operating Income (EBIT) | 21.1B | 16.2B | 14.6B | 11.6B | 13.8B |
| Non-Operating | |||||
| Interest Income | 445.0M | 2.5B | 2.4B | 1.2B | 874.0M |
| Interest Expense | 69.0M | 404.0M | 387.0M | 185.0M | 94.0M |
| Net Interest Income | 376.0M | 2.1B | 2.0B | 990.0M | 780.0M |
| Other Non-Op Income/Expense | 577.0M | 2.7B | 4.1B | 1.7B | 1.9B |
| Non-Operating Income (excl Interest) | 384.0M | 1.2B | 2.2B | 1.5B | 1.5B |
| EBT (Pre-Tax Income) | 4.9B | 20.0B | 23.9B | 12.4B | 16.3B |
| Income Tax Expense | 1.2B | 7.4B | 5.5B | 3.0B | 4.3B |
| Bottom Line | |||||
| Net Income | 17.2B | 14.5B | 17.8B | 8.4B | 10.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.2B | 14.5B | 17.8B | 8.4B | 10.8B |
| Per Share | |||||
| Basic EPS | ¥221 | ¥186 | ¥229 | ¥107 | ¥133 |
| Diluted EPS | ¥221 | ¥186 | ¥228 | ¥107 | ¥133 |
| Revenue Per Share | ¥3,082 | ¥3,092 | ¥2,940 | ¥2,626 | ¥2,303 |
| Shares | |||||
| Basic Shares Outstanding | 78.0M | 78.0M | 78.0M | 79.1M | 81.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 20.9B | 19.0B | 15.6B | 17.1B |
| D&A | — | 4.7B | 4.4B | 4.0B | 3.3B |
| EBIT | 21.1B | 16.2B | 14.6B | 11.6B | 13.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025