TADANO LTD. (6395.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	354.8B	349.5B	291.5B	280.3B	192.9B
Cost of Revenue	61.2B	256.3B	207.0B	204.9B	143.5B
Gross Profit	24.7B	93.2B	84.5B	75.3B	49.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	20.7B	74.6B	60.7B	57.0B	42.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	20.7B	74.6B	60.7B	57.0B	42.2B
Cost and Expenses	337.7B	330.9B	267.7B	261.9B	185.7B
Operating Income (EBIT)	17.2B	18.6B	23.8B	18.3B	7.2B
Non-Operating
Interest Income	90.0M	377.0M	349.0M	207.0M	59.0M
Interest Expense	671.0M	2.9B	2.1B	1.8B	660.0M
Net Interest Income	(581.0M)	(2.5B)	(1.8B)	(1.6B)	(601.0M)
Other Non-Op Income/Expense	(808.0M)	(3.5B)	(2.7B)	(2.0B)	(650.0M)
Non-Operating Income (excl Interest)	94.0M	1.4B	755.0M	943.0M	564.0M
EBT (Pre-Tax Income)	3.2B	22.9B	15.7B	18.3B	7.6B
Income Tax Expense	1.3B	4.6B	9.1B	10.2B	6.1B
Bottom Line
Net Income	16.5B	18.3B	6.6B	7.8B	2.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	16.5B	18.3B	6.6B	7.8B	2.2B
Per Share
Basic EPS	¥131	¥145	¥52	¥61	¥17
Diluted EPS	¥131	—	—	—	—
Revenue Per Share	¥2,808	¥2,765	¥2,295	¥2,209	¥1,521
Shares
Basic Shares Outstanding	126.4M	126.4M	127.0M	126.9M	126.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	27.1B	30.5B	24.4B	12.1B
D&A	—	8.5B	6.7B	6.0B	4.9B
EBIT	17.2B	18.6B	23.8B	18.3B	7.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026