6392.T
YAMADA CORPORATION
スタンダード · 機械 · 機械 · JP
JPY 7,780.00
−2.63%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.2B | 16.2B | 14.6B | 14.8B | 13.7B |
| Cost of Revenue | 2.0B | 8.8B | 8.3B | 8.2B | 8.0B |
| Gross Profit | 1.8B | 7.4B | 6.3B | 6.6B | 5.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.7B | 4.4B | 4.1B | 3.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.7B | 4.4B | 4.1B | 3.9B |
| Cost and Expenses | 13.6B | 13.6B | 12.7B | 12.3B | 11.8B |
| Operating Income (EBIT) | 2.7B | 2.7B | 2.0B | 2.5B | 1.9B |
| Non-Operating | |||||
| Interest Income | 8.4M | 40.7M | 29.5M | 20.8M | 3.5M |
| Interest Expense | 417.0K | 1.5M | 2.2M | 3.7M | 3.0M |
| Net Interest Income | 8.0M | 39.2M | 27.3M | 17.1M | 557.0K |
| Other Non-Op Income/Expense | 4.5M | 35.0M | 225.7M | 88.0M | 223.0M |
| Non-Operating Income (excl Interest) | 18.5M | 112.3M | 207.5M | 124.9M | 226.3M |
| EBT (Pre-Tax Income) | 657.7M | 2.6B | 2.2B | 2.5B | 2.1B |
| Income Tax Expense | 184.4M | 828.5M | 574.0M | 621.6M | 592.5M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.7B | 1.6B | 1.9B | 1.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.7B | 1.6B | 1.9B | 1.5B |
| Per Share | |||||
| Basic EPS | ¥724 | ¥724 | ¥671 | ¥801 | ¥624 |
| Diluted EPS | ¥724 | ¥724 | — | — | — |
| Revenue Per Share | ¥6,779 | ¥6,779 | ¥6,111 | ¥6,163 | ¥5,729 |
| Shares | |||||
| Basic Shares Outstanding | 2.4M | 2.4M | 2.4M | 2.4M | 2.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 814.1M | 3.4B | 2.6B | 3.0B | 2.4B |
| D&A | 165.1M | 712.1M | 644.6M | 527.4M | 504.2M |
| EBIT | 2.7B | 2.7B | 2.0B | 2.5B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026